Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $90 - 5,601 - 93.35% |
| Level 2: | 5000 - $50 - 4,879 - 97.57% |
| Level 3: | 2000 - $30 - 1,943 - 97.16% |
| Level 4: | 4000 - $15 - 3,964 - 99.10% |
| Luxury : | 1000 - $180 - 964 - 96.36% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 27 |
| Average Attendance - % | 17,351 - 96.39% |
| Average Income per Game | $1,039,238 |
| Year to Date Revenue | $14,549,330 |
Expense |
| Pro Players Total Salaries | $87,095,938 |
| Farm Players Total Salaries | $2,210,000 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $30,743,894 |
| Farm Year To Date Expenses | $809,026 |
| Pro Salary Cap To Date | $30,743,894 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $28,059,422 |
| Pro Remaining Season Days | 124 |
| Pro Expenses Per Days | $453,625 |
| Pro Estimated Expenses | $56,249,500 |
| Farm Remaining Season Days | 120 |
| Farm Expenses Per Days | $11,755 |
| Farm Estimated Expenses | $1,410,600 |
| Estimated Season Expenses | $57,660,100 |
| Season Salary Cap | $87,095,938 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $904,062 |
| Estimate Over Minimum Salary Cap of $61,000,000 | $26,095,938 |
| Current Bank Account | $31,419,262 |
| Projected Bank Account | $1,818,584 |
|
Pro Players Salaries |
| Aleksander Barkov |
$12,000,000 (2) |
| -Salary Remaining : |
$7,750,000 |
| Igor Shesterkin |
$8,500,000 (3) |
| -Salary Remaining : |
$5,489,583 |
| Drake Batherson |
$7,250,000 (1) |
| -Salary Remaining : |
$4,682,292 |
| Evgeni Malkin |
$7,000,000 (1) |
| -Salary Remaining : |
$4,520,833 |
| Adam Pelech |
$5,750,000 (1) |
| -Salary Remaining : |
$3,713,542 |
| Erik Cernak |
$5,000,000 (4) |
| -Salary Remaining : |
$3,229,167 |
| Philip Broberg |
$4,420,938 (2) |
| -Salary Remaining : |
$2,855,189 |
| Sam Bennett |
$4,300,000 (3) |
| -Salary Remaining : |
$2,777,083 |
| Neal Pionk |
$3,500,000 (1) |
| -Salary Remaining : |
$2,260,417 |
| Brayden Schenn |
$3,375,000 (1) |
| -Salary Remaining : |
$2,179,688 |
| Eeli Tolvanen |
$3,250,000 (3) |
| -Salary Remaining : |
$2,098,958 |
| Johnathan Kovacevic |
$3,200,000 (4) |
| -Salary Remaining : |
$2,066,667 |
| Andrei Kuzmenko |
$3,000,000 (4) |
| -Salary Remaining : |
$1,937,500 |
| CBJ Cap Hit |
$3,000,000 (2) |
| -Salary Remaining : |
$1,937,500 |
| Alexandre Carrier |
$2,250,000 (1) |
| -Salary Remaining : |
$1,453,125 |
| Nicolas Roy |
$2,000,000 (1) |
| -Salary Remaining : |
$1,291,667 |
| Kevin Stenlund |
$1,500,000 (3) |
| -Salary Remaining : |
$968,750 |
| Bryan Rust |
$1,400,000 (2) |
| -Salary Remaining : |
$904,167 |
| Scott Wedgewood |
$1,250,000 (2) |
| -Salary Remaining : |
$807,292 |
| Jet Greaves |
$1,200,000 (5) |
| -Salary Remaining : |
$775,000 |
| Maxim Tsyplakov |
$1,000,000 (3) |
| -Salary Remaining : |
$645,833 |
| Anthony DeAngelo |
$1,000,000 (3) |
| -Salary Remaining : |
$645,833 |
| William Eklund |
$975,000 (1) |
| -Salary Remaining : |
$629,688 |
| Macklin Celebrini |
$975,000 (3) |
| -Salary Remaining : |
$629,688 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $87,095,938 |
| Year 2026 : $54,995,938 |
| Year 2027 : $32,925,000 |
| Year 2028 : $12,400,000 |
| Salary Average Commitment |
| Year 2025 : $64,345,938 |
| Year 2026 : $46,495,938 |
| Year 2027 : $24,425,000 |
| Year 2028 : $12,400,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $87,095,938 |
| Year 2026 : $54,995,938 |
| Year 2027 : $32,925,000 |
| Year 2028 : $12,400,000 |
|
Farm Players Salaries |
| Alexandre Texier |
$99,000 (1) |
| Salary Remaining : |
$63,191 |
| Jake Bean |
$96,000 (1) |
| Salary Remaining : |
$61,277 |
| Dennis Gilbert |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Jake Christiansen (Out of Payroll) |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Erik Kallgren |
$95,000 (1) |
| Salary Remaining : |
$60,638 |
| Klim Kostin |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Beck Malenstyn |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Connor MacKey |
$95,000 (1) |
| Salary Remaining : |
$60,638 |
| Austin Czarnik |
$95,000 (1) |
| Salary Remaining : |
$60,638 |
| Louie Belpedio |
$95,000 (1) |
| Salary Remaining : |
$60,638 |
| Trey Fix-Wolansky |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Colten Ellis |
$95,000 (2) |
| Salary Remaining : |
$60,638 |
| Ryan Shea |
$95,000 (1) |
| Salary Remaining : |
$60,638 |
| Evan Nause |
$92,500 (3) |
| Salary Remaining : |
$59,043 |
| Graeme Clarke |
$90,000 (2) |
| Salary Remaining : |
$57,447 |
| Isac Lundestrom |
$90,000 (1) |
| Salary Remaining : |
$57,447 |
| Tye Felhaber |
$90,000 (1) |
| Salary Remaining : |
$57,447 |
| Aleksanteri Kaskimaki |
$87,500 (3) |
| Salary Remaining : |
$55,851 |
| Jonathan Gruden |
$82,500 (1) |
| Salary Remaining : |
$52,660 |
| Cameron Whitehead |
$82,500 (2) |
| Salary Remaining : |
$52,660 |
| Matthew Maggio |
$77,500 (2) |
| Salary Remaining : |
$49,468 |
| Michal Teply |
$75,000 (1) |
| Salary Remaining : |
$47,872 |
| Filip Zadina |
$75,000 (1) |
| Salary Remaining : |
$47,872 |
| Kristian Vesalainen |
$75,000 (1) |
| Salary Remaining : |
$47,872 |
| Reece Newkirk |
$75,000 (1) |
| Salary Remaining : |
$47,872 |
| Jacob Ingham |
$72,500 (1) |
| Salary Remaining : |
$46,277 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $2,305,000 |
| Year 2026 : $1,000,000 |
| Year 2027 : $180,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $2,305,000 |
| Year 2026 : $1,000,000 |
| Year 2027 : $180,000 |
| Year 2028 : $0 |
|