Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,756 - 95.94%
Level 2: 5000 - $54 - 4,807 - 96.14%
Level 3: 2000 - $28 - 1,951 - 97.54%
Level 4: 4000 - $21 - 3,882 - 97.05%
Luxury : 1000 - $186 - 956 - 95.62%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,352 - 96.40%
Average Income per Game$1,085,891
Year to Date Revenue$40,177,971

Expense

Pro Players Total Salaries$94,000,000
Farm Players Total Salaries$1,688,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,845,167
Farm Year To Date Expenses$1,595,773
Pro Salary Cap To Date$81,845,167
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,343,564
Pro Remaining Season Days13
Pro Expenses Per Days$489,583
Pro Estimated Expenses$6,364,579
Farm Remaining Season Days9
Farm Expenses Per Days$8,979
Farm Estimated Expenses$80,811
Estimated Season Expenses$6,445,390
Season Salary Cap$94,000,000
Estimate Under Maximum Salary Cap of $95,000,000$1,000,000
Estimate Over Minimum Salary Cap of $61,000,000 $33,000,000
Current Bank Account$29,702,664
Projected Bank Account$27,600,838

Pro Players Salaries

Connor McDavid $14,500,000 (4)
-Salary Remaining : $981,771
Victor Hedman $10,000,000 (3)
-Salary Remaining : $677,083
Mika Zibanejad $9,000,000 (4)
-Salary Remaining : $609,375
Drew Doughty $7,525,000 (4)
-Salary Remaining : $509,505
Jeff Skinner $7,000,000 (1)
-Salary Remaining : $473,958
ANA Cap Hit $6,900,000 (1)
-Salary Remaining : $467,188
Mattias Ekholm $6,500,000 (4)
-Salary Remaining : $440,104
Brett Howden $4,450,000 (4)
-Salary Remaining : $301,302
Bobby McMann $3,750,000 (3)
-Salary Remaining : $253,906
Jordan Eberle $3,000,000 (2)
-Salary Remaining : $203,125
Mats Zuccarello $3,000,000 (3)
-Salary Remaining : $203,125
Noel Acciari $3,000,000 (1)
-Salary Remaining : $203,125
Logan Thompson $2,750,000 (3)
-Salary Remaining : $186,198
Cole Smith $2,000,000 (1)
-Salary Remaining : $135,417
Matt Villalta $2,000,000 (2)
-Salary Remaining : $135,417
Radko Gudas $2,000,000 (1)
-Salary Remaining : $135,417
Nic Dowd $1,500,000 (1)
-Salary Remaining : $101,563
Jan Rutta $1,000,000 (1)
-Salary Remaining : $67,708
Troy Stecher $1,000,000 (1)
-Salary Remaining : $67,708
Jakub Vrana $975,000 (2)
-Salary Remaining : $66,016
John Leonard $900,000 (1)
-Salary Remaining : $60,938
Jesse Puljujarvi $625,000 (1)
-Salary Remaining : $42,318
Luke Glendening $625,000 (1)
-Salary Remaining : $42,318
Total Pro Players23
Salary Commitment
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000
Salary Average Commitment
Year 2025 : $80,200,000
Year 2026 : $42,950,000
Year 2027 : $36,975,000
Year 2028 : $27,475,000
Salary Cap with 1 Way Contract
Year 2025 : $94,000,000
Year 2026 : $67,450,000
Year 2027 : $61,475,000
Year 2028 : $41,975,000

Farm Players Salaries

Justin Dowling $99,000 (1)
Salary Remaining : $4,739
Travis Hamonic $99,000 (1)
Salary Remaining : $4,739
Jack Johnson $97,500 (1)
Salary Remaining : $4,668
Dylan McIlrath $95,000 (1)
Salary Remaining : $4,548
Austin Watson $95,000 (1)
Salary Remaining : $4,548
Adam Beckman $90,000 (2)
Salary Remaining : $4,309
Ross Johnston $90,000 (1)
Salary Remaining : $4,309
Christian Wolanin $90,000 (1)
Salary Remaining : $4,309
Rhett Gardner $85,000 (1)
Salary Remaining : $4,069
Denis Gurianov $80,000 (1)
Salary Remaining : $3,830
Adam Erne $80,000 (1)
Salary Remaining : $3,830
Cooper Marody $77,500 (1)
Salary Remaining : $3,710
Dru Krebs $72,500 (2)
Salary Remaining : $3,471
Jack Ahcan $70,000 (1)
Salary Remaining : $3,351
Connor Carrick $70,000 (1)
Salary Remaining : $3,351
Ole Bjorgvik-Holm $67,500 (2)
Salary Remaining : $3,231
Chase Bradley $67,500 (2)
Salary Remaining : $3,231
Jakub Fibigr $67,500 (3)
Salary Remaining : $3,231
Connor Hughes $67,500 (2)
Salary Remaining : $3,231
Magnus Hellberg $65,000 (1)
Salary Remaining : $3,112
Sasha Chmelevski $62,500 (1)
Salary Remaining : $2,992
Total Farm Players21
Salary Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,688,000
Year 2026 : $432,500
Year 2027 : $67,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,731 - 95.51%
Level 2: 5000 - $55 - 4,740 - 94.80%
Level 3: 2000 - $35 - 1,928 - 96.40%
Level 4: 4000 - $17 - 3,914 - 97.85%
Luxury : 1000 - $180 - 970 - 97.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,283 - 96.02%
Average Income per Game$1,027,792
Year to Date Revenue$40,083,903

Expense

Pro Players Total Salaries$88,427,562
Farm Players Total Salaries$1,261,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,449,301
Farm Year To Date Expenses$1,261,777
Pro Salary Cap To Date$81,449,301
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,055,585
Pro Remaining Season Days13
Pro Expenses Per Days$460,560
Pro Estimated Expenses$5,987,280
Farm Remaining Season Days9
Farm Expenses Per Days$6,710
Farm Estimated Expenses$60,390
Estimated Season Expenses$6,047,670
Season Salary Cap$88,427,562
Estimate Under Maximum Salary Cap of $95,000,000$6,572,438
Estimate Over Minimum Salary Cap of $61,000,000 $27,427,562
Current Bank Account$1,448,234
Projected Bank Account($2,543,851)

Pro Players Salaries

Jake Oettinger $9,040,000 (5)
-Salary Remaining : $612,083
Miro Heiskanen $9,000,000 (2)
-Salary Remaining : $609,375
Moritz Seider $8,418,062 (4)
-Salary Remaining : $569,973
David Pastrnak $8,000,000 (3)
-Salary Remaining : $541,667
Lucas Raymond $7,661,125 (4)
-Salary Remaining : $518,722
William Nylander $7,500,000 (2)
-Salary Remaining : $507,813
Robert Thomas $7,252,750 (1)
-Salary Remaining : $491,072
Pavel Zacha $4,500,000 (3)
-Salary Remaining : $304,688
Nazem Kadri $4,125,000 (1)
-Salary Remaining : $279,297
Timo Meier $4,000,000 (3)
-Salary Remaining : $270,833
Justin Faulk $3,000,000 (3)
-Salary Remaining : $203,125
Erik Karlsson $2,625,000 (3)
-Salary Remaining : $177,734
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $135,417
Jake McCabe $2,000,000 (1)
-Salary Remaining : $135,417
Mattias Samuelsson $1,605,625 (3)
-Salary Remaining : $108,714
Marcus Johansson $1,600,000 (3)
-Salary Remaining : $108,333
Rickard Rakell $1,600,000 (3)
-Salary Remaining : $108,333
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $67,708
Alex Lyon $1,000,000 (2)
-Salary Remaining : $67,708
Matthew Knies $925,000 (2)
-Salary Remaining : $62,630
Alex Steeves $900,000 (1)
-Salary Remaining : $60,938
William Rousseau $675,000 (2)
-Salary Remaining : $45,703
Total Pro Players22
Salary Commitment
Year 2025 : $88,427,562
Year 2026 : $74,149,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Average Commitment
Year 2025 : $79,427,562
Year 2026 : $65,149,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187
Salary Cap with 1 Way Contract
Year 2025 : $88,427,562
Year 2026 : $74,149,812
Year 2027 : $53,049,812
Year 2028 : $25,119,187

Farm Players Salaries

Atro Leppanen $99,500 (2)
Salary Remaining : $4,763
Charles-Edouard D'Astous $99,500 (2)
Salary Remaining : $4,763
Eduards Tralmaks $95,000 (2)
Salary Remaining : $4,548
Francesco Pinelli $92,500 (2)
Salary Remaining : $4,428
Noel Gunler $92,500 (2)
Salary Remaining : $4,428
Rasmus Kupari $90,000 (1)
Salary Remaining : $4,309
Taige Harding $87,500 (2)
Salary Remaining : $4,189
Jean-Luc Foudy $87,500 (1)
Salary Remaining : $4,189
Ty Smith $82,500 (2)
Salary Remaining : $3,949
Michael Stone $80,000 (1)
Salary Remaining : $3,830
Justin Gill $77,500 (2)
Salary Remaining : $3,710
Owen Say $75,000 (1)
Salary Remaining : $3,590
Ben Hemmerling $72,500 (3)
Salary Remaining : $3,471
Kyle Jackson $67,500 (2)
Salary Remaining : $3,231
Braeden Bowman $62,500 (2)
Salary Remaining : $2,992
Total Farm Players15
Salary Commitment
Year 2025 : $1,261,500
Year 2026 : $929,000
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,500
Year 2026 : $929,000
Year 2027 : $72,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5 - $110 - 5 - 100.00%
Level 2: 5000 - $60 - 4,770 - 95.39%
Level 3: 2000 - $40 - 1,537 - 76.85%
Level 4: 4000 - $25 - 3,531 - 88.27%
Luxury : 1000 - $180 - 957 - 95.71%
Total Capacity :12005

Income

Home Games Left3
Average Attendance - %10,799 - 89.96%
Average Income per Game$608,755
Year to Date Revenue$23,132,680

Expense

Pro Players Total Salaries$66,900,000
Farm Players Total Salaries$1,457,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$60,750,033
Farm Year To Date Expenses$1,266,067
Pro Salary Cap To Date$60,750,033
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,826,264
Pro Remaining Season Days13
Pro Expenses Per Days$348,438
Pro Estimated Expenses$4,529,694
Farm Remaining Season Days9
Farm Expenses Per Days$7,750
Farm Estimated Expenses$69,750
Estimated Season Expenses$4,599,444
Season Salary Cap$66,900,000
Estimate Under Maximum Salary Cap of $95,000,000$28,100,000
Estimate Over Minimum Salary Cap of $61,000,000 $5,900,000
Current Bank Account$618,067
Projected Bank Account($2,155,113)

Pro Players Salaries

Alexandar Georgiev $10,000,000 (2)
-Salary Remaining : $677,083
BUF Cap Hit $9,125,000 (2)
-Salary Remaining : $617,839
Ilya Samsonov $5,750,000 (1)
-Salary Remaining : $389,323
Andrew Copp $5,500,000 (2)
-Salary Remaining : $372,396
Anthony Mantha $5,250,000 (3)
-Salary Remaining : $355,469
Sean Walker $4,250,000 (3)
-Salary Remaining : $287,760
Oliver Kylington $4,000,000 (1)
-Salary Remaining : $270,833
Adam Boqvist $3,250,000 (3)
-Salary Remaining : $220,052
Sammy Blais $3,000,000 (2)
-Salary Remaining : $203,125
Max Domi $3,000,000 (3)
-Salary Remaining : $203,125
Kevin Hayes $1,750,000 (2)
-Salary Remaining : $118,490
Oskar Sundqvist $1,200,000 (3)
-Salary Remaining : $81,250
Ryan Poehling $1,100,000 (2)
-Salary Remaining : $74,479
Anthony Richard $1,000,000 (2)
-Salary Remaining : $67,708
Vincent Desharnais $1,000,000 (2)
-Salary Remaining : $67,708
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $67,708
Spencer Stastney $1,000,000 (1)
-Salary Remaining : $67,708
Chris Driedger $995,000 (1)
-Salary Remaining : $67,370
Dennis Cholowski $950,000 (2)
-Salary Remaining : $64,323
Logan Shaw $945,000 (1)
-Salary Remaining : $63,984
Alex Belzile $945,000 (2)
-Salary Remaining : $63,984
Walker Duehr $945,000 (2)
-Salary Remaining : $63,984
Jacob MacDonald $945,000 (2)
-Salary Remaining : $63,984
Total Pro Players23
Salary Commitment
Year 2025 : $66,900,000
Year 2026 : $49,185,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,637,500
Year 2026 : $38,947,500
Year 2027 : $12,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,900,000
Year 2026 : $54,210,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Brendan Lemieux $99,500 (1)
Salary Remaining : $4,763
Dakota Mermis $95,000 (1)
Salary Remaining : $4,548
Kurtis MacDermid $95,000 (1)
Salary Remaining : $4,548
Alexander Kisakov $92,500 (1)
Salary Remaining : $4,428
Dominik Badinka $92,500 (3)
Salary Remaining : $4,428
Matt Benning $90,000 (1)
Salary Remaining : $4,309
Tristan Lennox $87,500 (2)
Salary Remaining : $4,189
Sergei Murashov $82,500 (3)
Salary Remaining : $3,949
Gabriel Szturc $82,500 (1)
Salary Remaining : $3,949
Nathan Aspinall $77,500 (3)
Salary Remaining : $3,710
Lassi Thomson $75,000 (2)
Salary Remaining : $3,590
Nikita Novikov $72,500 (2)
Salary Remaining : $3,471
Matyas Melovsky $72,500 (3)
Salary Remaining : $3,471
Hunter St. Martin $72,500 (3)
Salary Remaining : $3,471
Finn Harding $67,500 (3)
Salary Remaining : $3,231
Dylan Roobroeck $67,500 (2)
Salary Remaining : $3,231
Chase Wheatcroft $62,500 (1)
Salary Remaining : $2,992
Zac Funk $62,500 (2)
Salary Remaining : $2,992
Matias Mantykivi $10,000 (1)
Salary Remaining : $479
Total Farm Players19
Salary Commitment
Year 2025 : $1,457,000
Year 2026 : $830,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,337,000
Year 2026 : $710,000
Year 2027 : $345,000
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 5,657 - 94.28%
Level 2: 5000 - $50 - 4,831 - 96.62%
Level 3: 2000 - $30 - 1,950 - 97.49%
Level 4: 4000 - $10 - 3,999 - 99.97%
Luxury : 1000 - $175 - 960 - 96.01%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,396 - 96.64%
Average Income per Game$960,571
Year to Date Revenue$36,501,715

Expense

Pro Players Total Salaries$88,630,850
Farm Players Total Salaries$995,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,503,475
Farm Year To Date Expenses$909,905
Pro Salary Cap To Date$80,503,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,881,714
Pro Remaining Season Days13
Pro Expenses Per Days$461,619
Pro Estimated Expenses$6,001,047
Farm Remaining Season Days9
Farm Expenses Per Days$5,293
Farm Estimated Expenses$47,637
Estimated Season Expenses$6,048,684
Season Salary Cap$88,630,850
Estimate Under Maximum Salary Cap of $95,000,000$6,369,150
Estimate Over Minimum Salary Cap of $61,000,000 $27,630,850
Current Bank Account$12,337,951
Projected Bank Account$9,170,981

Pro Players Salaries

Mitch Marner $14,400,000 (4)
-Salary Remaining : $975,000
Rasmus Dahlin $10,825,000 (5)
-Salary Remaining : $732,943
Carter Verhaeghe $8,250,000 (3)
-Salary Remaining : $558,594
Charlie McAvoy $7,250,000 (4)
-Salary Remaining : $490,885
Jaccob Slavin $7,000,000 (3)
-Salary Remaining : $473,958
Joey Daccord $5,750,000 (4)
-Salary Remaining : $389,323
Elias Pettersson $5,594,500 (3)
-Salary Remaining : $378,794
Brock Boeser $4,000,000 (3)
-Salary Remaining : $270,833
Mikhail Sergachev $3,670,000 (3)
-Salary Remaining : $248,490
CAL Cap Hit $2,293,850 (2)
-Salary Remaining : $155,313
Alex Nedeljkovic $2,250,000 (1)
-Salary Remaining : $152,344
Ryan Donato $2,000,000 (1)
-Salary Remaining : $135,417
Brandon Duhaime $2,000,000 (4)
-Salary Remaining : $135,417
Lars Eller $1,500,000 (2)
-Salary Remaining : $101,563
Nils Hoglander $1,452,500 (2)
-Salary Remaining : $98,346
Kevin Bahl $1,020,000 (1)
-Salary Remaining : $69,063
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $67,708
Trevor Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $67,708
Semyon Varlamov $1,000,000 (1)
-Salary Remaining : $67,708
Jason Dickinson $1,000,000 (2)
-Salary Remaining : $67,708
Connor Bedard $975,000 (2)
-Salary Remaining : $66,016
Cutter Gauthier $975,000 (3)
-Salary Remaining : $66,016
Nikita Alexandrov $925,000 (1)
-Salary Remaining : $62,630
Georgii Merkulov $900,000 (1)
-Salary Remaining : $60,938
Garrett Pilon $900,000 (1)
-Salary Remaining : $60,938
Marcus Hogberg $700,000 (2)
-Salary Remaining : $47,396
Total Pro Players26
Salary Commitment
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000
Salary Average Commitment
Year 2025 : $77,380,850
Year 2026 : $71,635,850
Year 2027 : $62,714,500
Year 2028 : $40,225,000
Salary Cap with 1 Way Contract
Year 2025 : $88,630,850
Year 2026 : $78,635,850
Year 2027 : $69,714,500
Year 2028 : $40,225,000

Farm Players Salaries

Jack Finley $92,500 (2)
Salary Remaining : $4,428
Sean Behrens $87,500 (1)
Salary Remaining : $4,189
Michael Milne $87,500 (1)
Salary Remaining : $4,189
Jaxon Nelson $82,500 (1)
Salary Remaining : $3,949
Drew Bavaro $82,500 (2)
Salary Remaining : $3,949
Martin Chromiak $77,500 (2)
Salary Remaining : $3,710
Josh Maniscalco $75,000 (2)
Salary Remaining : $3,590
Shane Bowers $72,500 (1)
Salary Remaining : $3,471
Reilly Walsh $72,500 (1)
Salary Remaining : $3,471
Connor Corcoran $70,000 (1)
Salary Remaining : $3,351
Carsen Twarynski $70,000 (1)
Salary Remaining : $3,351
Ben Steeves $62,500 (2)
Salary Remaining : $2,992
Dylan Wendt $62,500 (1)
Salary Remaining : $2,992
Total Farm Players13
Salary Commitment
Year 2025 : $995,000
Year 2026 : $390,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $995,000
Year 2026 : $390,000
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 5,593 - 93.22%
Level 2: 5000 - $60 - 4,816 - 96.32%
Level 3: 2000 - $35 - 1,903 - 95.16%
Level 4: 4000 - $20 - 3,889 - 97.23%
Luxury : 1000 - $200 - 942 - 94.17%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,144 - 95.24%
Average Income per Game$1,181,041
Year to Date Revenue$46,060,585

Expense

Pro Players Total Salaries$63,457,125
Farm Players Total Salaries$1,910,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$58,715,250
Farm Year To Date Expenses$1,989,661
Pro Salary Cap To Date$58,715,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,362,081
Pro Remaining Season Days13
Pro Expenses Per Days$330,506
Pro Estimated Expenses$4,296,578
Farm Remaining Season Days9
Farm Expenses Per Days$10,160
Farm Estimated Expenses$91,440
Estimated Season Expenses$4,388,018
Season Salary Cap$63,457,125
Estimate Under Maximum Salary Cap of $95,000,000$31,542,875
Estimate Over Minimum Salary Cap of $61,000,000 $2,457,125
Current Bank Account$35,216,119
Projected Bank Account$33,190,182

Pro Players Salaries

Andre Burakovsky $5,750,000 (3)
-Salary Remaining : $389,323
Jeremy Swayman $5,750,000 (3)
-Salary Remaining : $389,323
Ville Husso $5,600,000 (2)
-Salary Remaining : $379,167
Victor Olofsson $5,300,000 (2)
-Salary Remaining : $358,854
CAR Cap Hit $5,130,000 (3)
-Salary Remaining : $347,344
Connor McMichael $5,050,000 (5)
-Salary Remaining : $341,927
Philipp Kurashev $3,762,500 (1)
-Salary Remaining : $254,753
Simon Holmstrom $3,383,500 (1)
-Salary Remaining : $229,091
Alexander Romanov $3,250,000 (4)
-Salary Remaining : $220,052
Erik Gudbranson $2,750,000 (3)
-Salary Remaining : $186,198
Dillon Dube $2,713,750 (1)
-Salary Remaining : $183,743
Kasperi Kapanen $2,713,750 (1)
-Salary Remaining : $183,743
Michael Rasmussen $1,461,125 (3)
-Salary Remaining : $98,930
Arber Xhekaj $1,172,500 (1)
-Salary Remaining : $79,388
Andrew Cogliano $1,100,000 (1)
-Salary Remaining : $74,479
Erik Brannstrom $1,020,000 (1)
-Salary Remaining : $69,063
Jaycob Megna $1,000,000 (2)
-Salary Remaining : $67,708
Tyler Motte $1,000,000 (3)
-Salary Remaining : $67,708
Kaiden Guhle $975,000 (1)
-Salary Remaining : $66,016
Joel Hanley $975,000 (2)
-Salary Remaining : $66,016
Jack Quinn $975,000 (1)
-Salary Remaining : $66,016
Martin Pospisil $900,000 (2)
-Salary Remaining : $60,938
Nikolai Kovalenko $900,000 (2)
-Salary Remaining : $60,938
Jackson Blake $825,000 (3)
-Salary Remaining : $55,859
Total Pro Players24
Salary Commitment
Year 2025 : $63,457,125
Year 2026 : $43,136,125
Year 2027 : $28,461,125
Year 2028 : $8,300,000
Salary Average Commitment
Year 2025 : $52,557,125
Year 2026 : $34,741,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000
Salary Cap with 1 Way Contract
Year 2025 : $63,457,125
Year 2026 : $45,641,125
Year 2027 : $30,966,125
Year 2028 : $8,300,000

Farm Players Salaries

Maveric Lamoureux $97,500 (3)
Salary Remaining : $4,668
Brennan Othmann $97,500 (2)
Salary Remaining : $4,668
Hendrix Lapierre (Out of Payroll) $97,500 (1)
Salary Remaining : $4,668
Devin Cooley $95,000 (1)
Salary Remaining : $4,548
Paul Ludwinski $92,500 (2)
Salary Remaining : $4,428
Jack Peart $92,500 (2)
Salary Remaining : $4,428
Luca Del Bel Belluz $92,500 (2)
Salary Remaining : $4,428
Thomas Bordeleau $92,500 (1)
Salary Remaining : $4,428
Daniil Chayka $92,500 (1)
Salary Remaining : $4,428
Angus Crookshank $90,000 (1)
Salary Remaining : $4,309
Nikita Nesterenko $90,000 (2)
Salary Remaining : $4,309
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $4,309
Jack St. Ivany $90,000 (1)
Salary Remaining : $4,309
Samuel Poulin $90,000 (1)
Salary Remaining : $4,309
Dmitri Kuzmin $87,500 (1)
Salary Remaining : $4,189
Landon Slaggert $87,500 (1)
Salary Remaining : $4,189
Danil Gushchin $87,500 (1)
Salary Remaining : $4,189
Michael Buchinger (Out of Payroll) $87,500 (3)
Salary Remaining : $4,189
Amadeus Lombardi $82,500 (2)
Salary Remaining : $3,949
Jesper Vikman $77,500 (1)
Salary Remaining : $3,710
Joshua Roy $77,500 (2)
Salary Remaining : $3,710
Vsevolod Komarov $77,500 (3)
Salary Remaining : $3,710
Tyson Kozak $67,500 (2)
Salary Remaining : $3,231
Matt Murray $62,500 (2)
Salary Remaining : $2,992
Total Farm Players24
Salary Commitment
Year 2025 : $2,095,000
Year 2026 : $1,107,500
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,500
Year 2026 : $1,015,000
Year 2027 : $262,500
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,555 - 92.58%
Level 2: 5000 - $65 - 3,701 - 74.01%
Level 3: 2000 - $75 - 825 - 41.25%
Level 4: 4000 - $50 - 1,632 - 40.79%
Luxury : 1000 - $250 - 668 - 66.80%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %12,380 - 68.78%
Average Income per Game$1,106,473
Year to Date Revenue$40,939,485

Expense

Pro Players Total Salaries$64,520,600
Farm Players Total Salaries$1,880,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$62,765,443
Farm Year To Date Expenses$1,677,239
Pro Salary Cap To Date$62,765,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,425,890
Pro Remaining Season Days13
Pro Expenses Per Days$336,045
Pro Estimated Expenses$4,368,585
Farm Remaining Season Days9
Farm Expenses Per Days$10,000
Farm Estimated Expenses$90,000
Estimated Season Expenses$4,458,585
Season Salary Cap$64,520,600
Estimate Under Maximum Salary Cap of $95,000,000$30,479,400
Estimate Over Minimum Salary Cap of $61,000,000 $3,520,600
Current Bank Account$21,874,436
Projected Bank Account$21,841,741

Pro Players Salaries

CHI Cap Hit $13,750,000 (3)
-Salary Remaining : $930,990
Jonathan Toews $7,500,000 (2)
-Salary Remaining : $507,813
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $473,958
Vitek Vanecek $4,250,000 (1)
-Salary Remaining : $287,760
Barrett Hayton $4,225,000 (5)
-Salary Remaining : $286,068
Spencer Knight $3,805,600 (1)
-Salary Remaining : $257,671
Josh Anderson $3,250,000 (4)
-Salary Remaining : $220,052
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $203,125
Justin Barron $2,575,000 (5)
-Salary Remaining : $174,349
Logan Stanley $1,250,000 (3)
-Salary Remaining : $84,635
Connor Brown $1,100,000 (2)
-Salary Remaining : $74,479
Anthony Duclair $1,100,000 (3)
-Salary Remaining : $74,479
Jakub Dobes $1,000,000 (1)
-Salary Remaining : $67,708
Mike Hoffman $1,000,000 (1)
-Salary Remaining : $67,708
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $67,708
Robert Bortuzzo $995,000 (1)
-Salary Remaining : $67,370
Ryan Reaves $995,000 (1)
-Salary Remaining : $67,370
Dylan Guenther $975,000 (1)
-Salary Remaining : $66,016
Matt Coronato $975,000 (2)
-Salary Remaining : $66,016
Owen Power $975,000 (1)
-Salary Remaining : $66,016
Adam Fantilli $975,000 (2)
-Salary Remaining : $66,016
Nolan Allan $975,000 (3)
-Salary Remaining : $66,016
Conor Geekie $975,000 (3)
-Salary Remaining : $66,016
Wyatt Kaiser $875,000 (1)
-Salary Remaining : $59,245
Total Pro Players24
Salary Commitment
Year 2025 : $64,520,600
Year 2026 : $32,900,000
Year 2027 : $21,350,000
Year 2028 : $10,050,000
Salary Average Commitment
Year 2025 : $63,520,600
Year 2026 : $42,650,000
Year 2027 : $31,100,000
Year 2028 : $10,050,000
Salary Cap with 1 Way Contract
Year 2025 : $64,520,600
Year 2026 : $42,650,000
Year 2027 : $31,100,000
Year 2028 : $10,050,000

Farm Players Salaries

Sebastian Cossa $97,500 (2)
Salary Remaining : $4,668
Zach Dean $97,500 (2)
Salary Remaining : $4,668
Logan Mailloux $97,500 (2)
Salary Remaining : $4,668
Owen Pickering $97,500 (3)
Salary Remaining : $4,668
Kevin Korchinski $97,500 (1)
Salary Remaining : $4,668
William Villeneuve $90,000 (1)
Salary Remaining : $4,309
Jonah Gadjovich $90,000 (2)
Salary Remaining : $4,309
Matthew Robertson $90,000 (2)
Salary Remaining : $4,309
Ben Jones $90,000 (2)
Salary Remaining : $4,309
Jeremie Poirier $87,500 (1)
Salary Remaining : $4,189
Benjamin Gaudreau $87,500 (1)
Salary Remaining : $4,189
Samuel Knazko $87,500 (1)
Salary Remaining : $4,189
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $4,069
Sean Farrell $82,500 (1)
Salary Remaining : $3,949
Hunter Skinner $82,500 (1)
Salary Remaining : $3,949
Isaak Phillips $80,000 (1)
Salary Remaining : $3,830
Tyler Tullio $77,500 (1)
Salary Remaining : $3,710
Mads Sogaard $75,000 (1)
Salary Remaining : $3,590
Brett Murray $75,000 (1)
Salary Remaining : $3,590
Matt Rempe $72,500 (2)
Salary Remaining : $3,471
Filip Hallander $70,000 (1)
Salary Remaining : $3,351
Fraser Minten $70,000 (1)
Salary Remaining : $3,351
Total Farm Players22
Salary Commitment
Year 2025 : $1,880,000
Year 2026 : $732,500
Year 2027 : $97,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,880,000
Year 2026 : $732,500
Year 2027 : $97,500
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,633 - 93.89%
Level 2: 5000 - $60 - 4,811 - 96.22%
Level 3: 2000 - $35 - 1,904 - 95.20%
Level 4: 4000 - $23 - 3,828 - 95.70%
Luxury : 1000 - $180 - 971 - 97.06%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,147 - 95.26%
Average Income per Game$1,136,331
Year to Date Revenue$42,044,243

Expense

Pro Players Total Salaries$74,953,000
Farm Players Total Salaries$1,417,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,186,640
Farm Year To Date Expenses$1,371,466
Pro Salary Cap To Date$70,186,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,545,324
Pro Remaining Season Days13
Pro Expenses Per Days$390,380
Pro Estimated Expenses$5,074,940
Farm Remaining Season Days9
Farm Expenses Per Days$7,537
Farm Estimated Expenses$67,833
Estimated Season Expenses$5,142,773
Season Salary Cap$74,953,000
Estimate Under Maximum Salary Cap of $95,000,000$20,047,000
Estimate Over Minimum Salary Cap of $61,000,000 $13,953,000
Current Bank Account$5,589,277
Projected Bank Account$4,991,828

Pro Players Salaries

COL Cap Hit $12,050,000 (3)
-Salary Remaining : $815,885
Ryan Nugent-Hopkins $8,250,000 (2)
-Salary Remaining : $558,594
Pavel Buchnevich $7,500,000 (3)
-Salary Remaining : $507,813
Rasmus Ristolainen $6,500,000 (2)
-Salary Remaining : $440,104
Stuart Skinner $4,750,000 (3)
-Salary Remaining : $321,615
Warren Foegele $4,500,000 (4)
-Salary Remaining : $304,688
Brandon Carlo $4,175,000 (1)
-Salary Remaining : $282,682
Jake DeBrusk $4,000,000 (3)
-Salary Remaining : $270,833
Morgan Frost $4,000,000 (3)
-Salary Remaining : $270,833
Urho Vaakanainen $2,575,000 (5)
-Salary Remaining : $174,349
Bobby Brink $2,278,000 (1)
-Salary Remaining : $154,240
Nick Perbix $2,250,000 (4)
-Salary Remaining : $152,344
Joel Kiviranta $2,000,000 (3)
-Salary Remaining : $135,417
Dan Vladar $1,750,000 (4)
-Salary Remaining : $118,490
Mason Appleton $1,500,000 (2)
-Salary Remaining : $101,563
Robby Fabbri $1,250,000 (3)
-Salary Remaining : $84,635
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $67,708
Mason McTavish $975,000 (1)
-Salary Remaining : $66,016
Tyler Kleven $925,000 (2)
-Salary Remaining : $62,630
Lane Hutson $925,000 (3)
-Salary Remaining : $62,630
Nicholas Robertson $900,000 (1)
-Salary Remaining : $60,938
Jacob Moverare $900,000 (1)
-Salary Remaining : $60,938
Total Pro Players22
Salary Commitment
Year 2025 : $74,953,000
Year 2026 : $61,675,000
Year 2027 : $43,500,000
Year 2028 : $11,075,000
Salary Average Commitment
Year 2025 : $64,453,000
Year 2026 : $55,225,000
Year 2027 : $45,300,000
Year 2028 : $11,075,000
Salary Cap with 1 Way Contract
Year 2025 : $74,953,000
Year 2026 : $65,725,000
Year 2027 : $47,550,000
Year 2028 : $11,075,000

Farm Players Salaries

Noah Ostlund $97,500 (3)
Salary Remaining : $4,668
Brandon Halverson $95,000 (2)
Salary Remaining : $4,548
Alex Nylander $95,000 (2)
Salary Remaining : $4,548
Ken Appleby $94,500 (2)
Salary Remaining : $4,524
Oliver Kapanen $92,500 (3)
Salary Remaining : $4,428
Shai Buium $92,500 (2)
Salary Remaining : $4,428
William Stromgren $92,500 (2)
Salary Remaining : $4,428
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $4,309
Adam Ginning $90,000 (1)
Salary Remaining : $4,309
Givani Smith (Out of Payroll) $90,000 (2)
Salary Remaining : $4,309
Raphael Lavoie $90,000 (1)
Salary Remaining : $4,309
Albert Johansson $90,000 (1)
Salary Remaining : $4,309
Nils Lundkvist $90,000 (1)
Salary Remaining : $4,309
Jan Bednar $82,500 (2)
Salary Remaining : $3,949
Evan Vierling (Out of Payroll) $77,500 (1)
Salary Remaining : $3,710
Calle Sjalin $77,500 (1)
Salary Remaining : $3,710
Dmitri Samorukov $75,000 (1)
Salary Remaining : $3,590
Isaac Ratcliffe $72,500 (1)
Salary Remaining : $3,471
Total Farm Players18
Salary Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,584,500
Year 2026 : $832,000
Year 2027 : $190,000
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5,644 - 94.07%
Level 2: 5000 - $50 - 4,838 - 96.75%
Level 3: 2000 - $30 - 1,938 - 96.90%
Level 4: 4000 - $15 - 3,976 - 99.40%
Luxury : 1000 - $180 - 960 - 96.01%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,356 - 96.42%
Average Income per Game$1,040,454
Year to Date Revenue$39,537,265

Expense

Pro Players Total Salaries$80,445,938
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$77,853,785
Farm Year To Date Expenses$2,099,484
Pro Salary Cap To Date$77,853,785
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,121,363
Pro Remaining Season Days13
Pro Expenses Per Days$418,989
Pro Estimated Expenses$5,446,857
Farm Remaining Season Days9
Farm Expenses Per Days$11,277
Farm Estimated Expenses$101,493
Estimated Season Expenses$5,548,350
Season Salary Cap$80,445,938
Estimate Under Maximum Salary Cap of $95,000,000$14,554,062
Estimate Over Minimum Salary Cap of $61,000,000 $19,445,938
Current Bank Account$8,006,848
Projected Bank Account$5,579,861

Pro Players Salaries

CBJ Cap Hit $17,525,000 (2)
-Salary Remaining : $1,186,589
Auston Matthews (Out of Payroll) $11,250,000 (4)
-Salary Remaining : $761,719
Drake Batherson $7,250,000 (1)
-Salary Remaining : $490,885
Erik Cernak $5,000,000 (4)
-Salary Remaining : $338,542
Philip Broberg $4,420,938 (2)
-Salary Remaining : $299,334
Sam Bennett $4,300,000 (3)
-Salary Remaining : $291,146
Brayden Schenn $3,375,000 (1)
-Salary Remaining : $228,516
Filip Hronek $3,250,000 (4)
-Salary Remaining : $220,052
Eeli Tolvanen $3,250,000 (3)
-Salary Remaining : $220,052
Johnathan Kovacevic $3,200,000 (4)
-Salary Remaining : $216,667
Andrei Kuzmenko $3,000,000 (4)
-Salary Remaining : $203,125
Alexandre Carrier $2,250,000 (1)
-Salary Remaining : $152,344
Nicolas Roy $2,000,000 (1)
-Salary Remaining : $135,417
Kevin Stenlund $1,500,000 (3)
-Salary Remaining : $101,563
Scott Wedgewood $1,250,000 (2)
-Salary Remaining : $84,635
Jet Greaves $1,200,000 (5)
-Salary Remaining : $81,250
Maxim Tsyplakov $1,000,000 (3)
-Salary Remaining : $67,708
Anthony DeAngelo $1,000,000 (3)
-Salary Remaining : $67,708
Macklin Celebrini $975,000 (3)
-Salary Remaining : $66,016
William Eklund $975,000 (1)
-Salary Remaining : $66,016
Ryan Shea $950,000 (1)
-Salary Remaining : $64,323
Isac Lundestrom $900,000 (1)
-Salary Remaining : $60,938
Justin Hryckowian $625,000 (1)
-Salary Remaining : $42,318
Total Pro Players23
Salary Commitment
Year 2025 : $80,445,938
Year 2026 : $53,995,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Average Commitment
Year 2025 : $69,133,438
Year 2026 : $58,058,438
Year 2027 : $38,925,000
Year 2028 : $26,900,000
Salary Cap with 1 Way Contract
Year 2025 : $80,445,938
Year 2026 : $62,120,938
Year 2027 : $38,925,000
Year 2028 : $26,900,000

Farm Players Salaries

Alexandre Texier $99,000 (1)
Salary Remaining : $4,739
Jake Bean $96,000 (1)
Salary Remaining : $4,596
Connor MacKey $95,000 (1)
Salary Remaining : $4,548
Dennis Gilbert $95,000 (2)
Salary Remaining : $4,548
Colten Ellis $95,000 (2)
Salary Remaining : $4,548
Trey Fix-Wolansky $95,000 (2)
Salary Remaining : $4,548
Louie Belpedio $95,000 (1)
Salary Remaining : $4,548
Austin Czarnik $95,000 (1)
Salary Remaining : $4,548
Beck Malenstyn $95,000 (2)
Salary Remaining : $4,548
Klim Kostin $95,000 (2)
Salary Remaining : $4,548
Erik Kallgren $95,000 (1)
Salary Remaining : $4,548
Jake Christiansen $95,000 (2)
Salary Remaining : $4,548
Evan Nause $92,500 (3)
Salary Remaining : $4,428
Graeme Clarke $90,000 (2)
Salary Remaining : $4,309
Tye Felhaber $90,000 (1)
Salary Remaining : $4,309
Aleksanteri Kaskimaki $87,500 (3)
Salary Remaining : $4,189
Jonathan Gruden $82,500 (1)
Salary Remaining : $3,949
Cameron Whitehead $82,500 (2)
Salary Remaining : $3,949
Matthew Maggio $77,500 (2)
Salary Remaining : $3,710
Michal Teply $75,000 (1)
Salary Remaining : $3,590
Kristian Vesalainen $75,000 (1)
Salary Remaining : $3,590
Reece Newkirk $75,000 (1)
Salary Remaining : $3,590
Filip Zadina $75,000 (1)
Salary Remaining : $3,590
Jacob Ingham $72,500 (1)
Salary Remaining : $3,471
Total Farm Players24
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,120,000
Year 2026 : $1,000,000
Year 2027 : $180,000
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,588 - 93.13%
Level 2: 5000 - $80 - 3,049 - 60.98%
Level 3: 2000 - $60 - 1,027 - 51.33%
Level 4: 4000 - $30 - 2,588 - 64.70%
Luxury : 1000 - $120 - 994 - 99.35%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %13,245 - 73.58%
Average Income per Game$1,061,147
Year to Date Revenue$39,262,430

Expense

Pro Players Total Salaries$85,990,000
Farm Players Total Salaries$998,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,476,322
Farm Year To Date Expenses$1,144,486
Pro Salary Cap To Date$80,476,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,244,587
Pro Remaining Season Days13
Pro Expenses Per Days$447,865
Pro Estimated Expenses$5,822,245
Farm Remaining Season Days9
Farm Expenses Per Days$5,309
Farm Estimated Expenses$47,781
Estimated Season Expenses$5,870,026
Season Salary Cap$85,990,000
Estimate Under Maximum Salary Cap of $95,000,000$9,010,000
Estimate Over Minimum Salary Cap of $61,000,000 $24,990,000
Current Bank Account$15,162,574
Projected Bank Account$13,537,135

Pro Players Salaries

Cale Makar $10,000,000 (2)
-Salary Remaining : $677,083
Jack Hughes $9,750,000 (2)
-Salary Remaining : $660,156
Seth Jarvis $8,350,000 (3)
-Salary Remaining : $565,365
Nico Hischier $7,000,000 (1)
-Salary Remaining : $473,958
Tomas Hertl $5,875,000 (3)
-Salary Remaining : $397,786
Brock Nelson $5,250,000 (3)
-Salary Remaining : $355,469
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $338,542
Travis Sanheim $4,850,000 (3)
-Salary Remaining : $328,385
Ivan Barbashev $4,500,000 (3)
-Salary Remaining : $304,688
Mike Matheson $4,250,000 (2)
-Salary Remaining : $287,760
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $203,125
Sean Monahan $3,000,000 (2)
-Salary Remaining : $203,125
Adam Lowry $2,600,000 (2)
-Salary Remaining : $176,042
Alex Killorn $2,500,000 (1)
-Salary Remaining : $169,271
Jared Spurgeon $2,500,000 (1)
-Salary Remaining : $169,271
Vladislav Gavrikov $2,250,000 (1)
-Salary Remaining : $152,344
Trevor Zegras $1,020,000 (1)
-Salary Remaining : $69,063
Ilya Lyubushkin $1,000,000 (4)
-Salary Remaining : $67,708
Jonas Johansson $995,000 (1)
-Salary Remaining : $67,370
Wyatt Johnston $975,000 (1)
-Salary Remaining : $66,016
Jake Sanderson $975,000 (1)
-Salary Remaining : $66,016
Matthew Poitras $350,000 (2)
-Salary Remaining : $23,698
Total Pro Players22
Salary Commitment
Year 2025 : $85,990,000
Year 2026 : $64,775,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $68,140,000
Year 2026 : $49,925,000
Year 2027 : $24,975,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $85,990,000
Year 2026 : $64,775,000
Year 2027 : $29,825,000
Year 2028 : $1,000,000

Farm Players Salaries

Lian Bichsel $97,500 (3)
Salary Remaining : $4,668
Colin Miller $95,500 (1)
Salary Remaining : $4,572
Joel Blomqvist $92,500 (1)
Salary Remaining : $4,428
Seamus Casey $92,500 (3)
Salary Remaining : $4,428
Ville Koivunen $92,500 (2)
Salary Remaining : $4,428
Topi Niemela $87,500 (1)
Salary Remaining : $4,189
Alexander Nikishin $87,500 (2)
Salary Remaining : $4,189
Eetu Liukas $77,500 (2)
Salary Remaining : $3,710
Topias Vilen $77,500 (2)
Salary Remaining : $3,710
Devon Levi $67,500 (1)
Salary Remaining : $3,231
Kaleb Lawrence $67,500 (2)
Salary Remaining : $3,231
Simon Zajicek $62,500 (1)
Salary Remaining : $2,992
Total Farm Players12
Salary Commitment
Year 2025 : $998,000
Year 2026 : $592,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $998,000
Year 2026 : $592,500
Year 2027 : $190,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasers Arena
Level 1: 6000 - $80 - 5,600 - 93.33%
Level 2: 5000 - $50 - 4,831 - 96.61%
Level 3: 2000 - $28 - 1,965 - 98.23%
Level 4: 4000 - $15 - 3,977 - 99.41%
Luxury : 1000 - $160 - 975 - 97.50%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,347 - 96.37%
Average Income per Game$960,184
Year to Date Revenue$35,526,826

Expense

Pro Players Total Salaries$78,204,625
Farm Players Total Salaries$1,957,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$75,491,667
Farm Year To Date Expenses$1,779,799
Pro Salary Cap To Date$75,491,667
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,840,738
Pro Remaining Season Days13
Pro Expenses Per Days$407,316
Pro Estimated Expenses$5,295,108
Farm Remaining Season Days9
Farm Expenses Per Days$10,412
Farm Estimated Expenses$93,708
Estimated Season Expenses$5,388,816
Season Salary Cap$78,204,625
Estimate Under Maximum Salary Cap of $95,000,000$16,795,375
Estimate Over Minimum Salary Cap of $61,000,000 $17,204,625
Current Bank Account$27,459,851
Projected Bank Account$25,911,773

Pro Players Salaries

DET Cap Hit $17,600,000 (3)
-Salary Remaining : $1,191,667
Morgan Rielly $8,000,000 (1)
-Salary Remaining : $541,667
Thatcher Demko $7,000,000 (2)
-Salary Remaining : $473,958
Patrick Kane $6,250,000 (4)
-Salary Remaining : $423,177
Kirby Dach $5,750,000 (2)
-Salary Remaining : $389,323
Viktor Arvidsson $4,000,000 (3)
-Salary Remaining : $270,833
Trent Frederic $3,500,000 (2)
-Salary Remaining : $236,979
David Perron $3,100,000 (2)
-Salary Remaining : $209,896
Cole Perfetti $2,839,000 (3)
-Salary Remaining : $192,224
Yegor Chinakhov $2,575,000 (5)
-Salary Remaining : $174,349
Cam York $2,500,000 (4)
-Salary Remaining : $169,271
Ivan Fedotov $2,500,000 (2)
-Salary Remaining : $169,271
Brian Dumoulin $2,250,000 (4)
-Salary Remaining : $152,344
Luke Kunin $1,605,625 (2)
-Salary Remaining : $108,714
Tomas Tatar $1,500,000 (2)
-Salary Remaining : $101,563
Conor Sheary $1,500,000 (1)
-Salary Remaining : $101,563
Nikolas Matinpalo $995,000 (2)
-Salary Remaining : $67,370
Jesperi Kotkaniemi $990,000 (1)
-Salary Remaining : $67,031
Ridly Greig $975,000 (1)
-Salary Remaining : $66,016
Mackie Samoskevich $975,000 (2)
-Salary Remaining : $66,016
Scott Perunovich $900,000 (2)
-Salary Remaining : $60,938
Tyler Tucker $900,000 (1)
-Salary Remaining : $60,938
Total Pro Players22
Salary Commitment
Year 2025 : $78,204,625
Year 2026 : $57,989,625
Year 2027 : $24,414,000
Year 2028 : $13,575,000
Salary Average Commitment
Year 2025 : $60,849,625
Year 2026 : $51,689,625
Year 2027 : $30,864,000
Year 2028 : $13,575,000
Salary Cap with 1 Way Contract
Year 2025 : $78,204,625
Year 2026 : $65,839,625
Year 2027 : $38,014,000
Year 2028 : $13,575,000

Farm Players Salaries

Jiri Kulich $97,500 (3)
Salary Remaining : $4,668
Terik Parascak $97,500 (3)
Salary Remaining : $4,668
Brandon Bussi (Out of Payroll) $95,000 (2)
Salary Remaining : $4,548
Colton Dach $92,500 (2)
Salary Remaining : $4,428
Kalan Lind $92,500 (3)
Salary Remaining : $4,428
Nathan Villeneuve $92,500 (3)
Salary Remaining : $4,428
Gleb Trikozov $92,500 (3)
Salary Remaining : $4,428
Jack Drury $90,000 (2)
Salary Remaining : $4,309
Cole Guttman $90,000 (1)
Salary Remaining : $4,309
Tyson Hinds $87,500 (2)
Salary Remaining : $4,189
Curtis Douglas $82,500 (2)
Salary Remaining : $3,949
Oskar Steen $80,000 (1)
Salary Remaining : $3,830
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $3,830
Kristian Reichel $80,000 (1)
Salary Remaining : $3,830
Sandis Vilmanis $77,500 (2)
Salary Remaining : $3,710
Aku Raty $77,500 (2)
Salary Remaining : $3,710
Jake Furlong $77,500 (3)
Salary Remaining : $3,710
Akira Schmid $75,000 (1)
Salary Remaining : $3,590
Ryan Mast $72,500 (2)
Salary Remaining : $3,471
Will Cranley $72,500 (2)
Salary Remaining : $3,471
Tristan Allard $67,500 (2)
Salary Remaining : $3,231
Quinn Hutson $62,500 (2)
Salary Remaining : $2,992
Blake Smith $62,500 (3)
Salary Remaining : $2,992
Samuel Hlavaj $62,500 (1)
Salary Remaining : $2,992
Total Farm Players24
Salary Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,957,500
Year 2026 : $1,490,000
Year 2027 : $612,500
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,605 - 93.42%
Level 2: 5000 - $60 - 4,666 - 93.32%
Level 3: 2000 - $35 - 1,921 - 96.07%
Level 4: 4000 - $20 - 3,849 - 96.22%
Luxury : 1000 - $200 - 952 - 95.22%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %16,993 - 94.41%
Average Income per Game$1,175,137
Year to Date Revenue$44,655,200

Expense

Pro Players Total Salaries$91,450,000
Farm Players Total Salaries$2,022,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,219,558
Farm Year To Date Expenses$1,685,887
Pro Salary Cap To Date$81,219,558
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,525,411
Pro Remaining Season Days13
Pro Expenses Per Days$476,302
Pro Estimated Expenses$6,191,926
Farm Remaining Season Days9
Farm Expenses Per Days$10,755
Farm Estimated Expenses$96,795
Estimated Season Expenses$6,288,721
Season Salary Cap$91,450,000
Estimate Under Maximum Salary Cap of $95,000,000$3,550,000
Estimate Over Minimum Salary Cap of $61,000,000 $30,450,000
Current Bank Account$44,161,057
Projected Bank Account$41,397,747

Pro Players Salaries

Ilya Sorokin $8,800,000 (3)
-Salary Remaining : $595,833
Travis Konecny $8,750,000 (3)
-Salary Remaining : $592,448
Matt Duchene $8,000,000 (3)
-Salary Remaining : $541,667
Alex Debrincat $7,500,000 (2)
-Salary Remaining : $507,813
Jordan Kyrou $6,500,000 (4)
-Salary Remaining : $440,104
Dylan Strome $6,000,000 (4)
-Salary Remaining : $406,250
Esa Lindell $5,500,000 (1)
-Salary Remaining : $372,396
Anders Lee $5,000,000 (4)
-Salary Remaining : $338,542
Nicholas Paul $4,750,000 (1)
-Salary Remaining : $321,615
Dante Fabbro $4,000,000 (2)
-Salary Remaining : $270,833
Matt Grzelcyk $3,750,000 (1)
-Salary Remaining : $253,906
Matt Roy $3,750,000 (1)
-Salary Remaining : $253,906
Lawson Crouse $3,500,000 (2)
-Salary Remaining : $236,979
Evgeni Malkin $3,500,000 (1)
-Salary Remaining : $236,979
Evgenii Dadonov $3,200,000 (1)
-Salary Remaining : $216,667
Nick Jensen $2,000,000 (1)
-Salary Remaining : $135,417
Blake Lizotte $2,000,000 (1)
-Salary Remaining : $135,417
Neal Pionk $1,750,000 (1)
-Salary Remaining : $118,490
Marc-Andre Fleury $1,200,000 (2)
-Salary Remaining : $81,250
Garnet Hathaway $1,000,000 (1)
-Salary Remaining : $67,708
Connor Murphy $1,000,000 (3)
-Salary Remaining : $67,708
Total Pro Players21
Salary Commitment
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $55,650,000
Year 2026 : $37,450,000
Year 2027 : $21,250,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,450,000
Year 2026 : $60,250,000
Year 2027 : $44,050,000
Year 2028 : $17,500,000

Farm Players Salaries

Kevin Rooney $95,000 (1)
Salary Remaining : $4,548
Zack MacEwen $95,000 (1)
Salary Remaining : $4,548
Martin Jones $95,000 (1)
Salary Remaining : $4,548
David Rittich $95,000 (2)
Salary Remaining : $4,548
Michael Pezzetta $95,000 (2)
Salary Remaining : $4,548
Mattias Janmark $94,500 (2)
Salary Remaining : $4,524
Tristen Robins $92,500 (1)
Salary Remaining : $4,428
Kyle Burroughs $90,000 (1)
Salary Remaining : $4,309
Jon Merrill $90,000 (1)
Salary Remaining : $4,309
Marc McLaughlin $90,000 (2)
Salary Remaining : $4,309
Jacob Bryson $90,000 (2)
Salary Remaining : $4,309
Dmitry Kulikov $90,000 (2)
Salary Remaining : $4,309
Kyle Capobianco $90,000 (1)
Salary Remaining : $4,309
Dylan Peterson $87,500 (1)
Salary Remaining : $4,189
Parker Ford $82,500 (1)
Salary Remaining : $3,949
Jack Studnicka $77,500 (1)
Salary Remaining : $3,710
Matthew Seminoff $72,500 (3)
Salary Remaining : $3,471
Hunter McKown $62,500 (1)
Salary Remaining : $2,992
Cooper Black $62,500 (1)
Salary Remaining : $2,992
Jacob Quillan $62,500 (2)
Salary Remaining : $2,992
Luke Haymes $62,500 (2)
Salary Remaining : $2,992
Liam McLinskey $62,500 (1)
Salary Remaining : $2,992
John Prokop $62,500 (1)
Salary Remaining : $2,992
Borya Valis $62,500 (3)
Salary Remaining : $2,992
Victor Ostman $62,500 (1)
Salary Remaining : $2,992
Total Farm Players25
Salary Commitment
Year 2025 : $2,022,000
Year 2026 : $814,500
Year 2027 : $135,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,942,000
Year 2026 : $734,500
Year 2027 : $135,000
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $75 - 5,729 - 95.48%
Level 2: 5000 - $35 - 4,786 - 95.72%
Level 3: 2000 - $20 - 1,957 - 97.86%
Level 4: 4000 - $10 - 3,972 - 99.29%
Luxury : 1000 - $125 - 974 - 97.44%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,418 - 96.77%
Average Income per Game$954,218
Year to Date Revenue$37,214,508

Expense

Pro Players Total Salaries$92,475,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,580,221
Farm Year To Date Expenses$1,852,794
Pro Salary Cap To Date$82,580,221
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,908,436
Pro Remaining Season Days13
Pro Expenses Per Days$481,641
Pro Estimated Expenses$6,261,333
Farm Remaining Season Days9
Farm Expenses Per Days$10,484
Farm Estimated Expenses$94,356
Estimated Season Expenses$6,355,689
Season Salary Cap$92,475,000
Estimate Under Maximum Salary Cap of $95,000,000$2,525,000
Estimate Over Minimum Salary Cap of $61,000,000 $31,475,000
Current Bank Account$36,785,239
Projected Bank Account$32,337,986

Pro Players Salaries

Roman Josi $9,000,000 (3)
-Salary Remaining : $609,375
Andrei Vasilevskiy $8,800,000 (3)
-Salary Remaining : $595,833
Alex Ovechkin $8,000,000 (3)
-Salary Remaining : $541,667
Devon Toews $8,000,000 (2)
-Salary Remaining : $541,667
Anze Kopitar $6,000,000 (2)
-Salary Remaining : $406,250
Aleksander Barkov $6,000,000 (2)
-Salary Remaining : $406,250
Hampus Lindholm $5,375,000 (2)
-Salary Remaining : $363,932
Jack Eichel $5,000,000 (4)
-Salary Remaining : $338,542
Kris Letang $4,900,000 (1)
-Salary Remaining : $331,771
John Tavares $4,875,000 (2)
-Salary Remaining : $330,078
Colton Parayko $4,000,000 (2)
-Salary Remaining : $270,833
Mikael Backlund $4,000,000 (3)
-Salary Remaining : $270,833
Joel Eriksson Ek $3,000,000 (1)
-Salary Remaining : $203,125
Adam Pelech $2,875,000 (1)
-Salary Remaining : $194,661
William Karlsson $2,650,000 (3)
-Salary Remaining : $179,427
Scott Laughton $2,500,000 (2)
-Salary Remaining : $169,271
Christian Dvorak $2,000,000 (4)
-Salary Remaining : $135,417
Ilya Mikheyev $1,500,000 (2)
-Salary Remaining : $101,563
Luke Schenn $1,000,000 (2)
-Salary Remaining : $67,708
Bryan Rust $1,000,000 (2)
-Salary Remaining : $67,708
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $67,708
Cam Talbot $1,000,000 (3)
-Salary Remaining : $67,708
Total Pro Players22
Salary Commitment
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $75,675,000
Year 2026 : $63,900,000
Year 2027 : $31,650,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $92,475,000
Year 2026 : $80,700,000
Year 2027 : $40,450,000
Year 2028 : $7,000,000

Farm Players Salaries

Jonathan Quick $99,500 (2)
Salary Remaining : $4,763
Erik Johnson $99,500 (2)
Salary Remaining : $4,763
Alex Barre-Boulet $99,500 (1)
Salary Remaining : $4,763
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $4,309
Mason Shaw $90,000 (2)
Salary Remaining : $4,309
Talyn Boyko $82,500 (2)
Salary Remaining : $3,949
Scott Reedy $82,500 (2)
Salary Remaining : $3,949
Joey Keane $82,500 (2)
Salary Remaining : $3,949
Adam Raska $82,500 (2)
Salary Remaining : $3,949
Isaac Belliveau $77,500 (2)
Salary Remaining : $3,710
Santeri Hatakka $75,000 (2)
Salary Remaining : $3,590
Max Pacioretty $75,000 (1)
Salary Remaining : $3,590
Oskari Laaksonen $75,000 (2)
Salary Remaining : $3,590
Nick Cicek $75,000 (2)
Salary Remaining : $3,590
Ryan Francis $75,000 (1)
Salary Remaining : $3,590
Gannon Laroque $75,000 (2)
Salary Remaining : $3,590
Dmitri Ovchinnikov $75,000 (1)
Salary Remaining : $3,590
Jack Rathbone $75,000 (1)
Salary Remaining : $3,590
Filip Lindberg $75,000 (2)
Salary Remaining : $3,590
Yevgeni Oksentyuk $75,000 (2)
Salary Remaining : $3,590
Jack Malone $72,500 (1)
Salary Remaining : $3,471
Aidan Dudas $70,000 (1)
Salary Remaining : $3,351
Ronan Seeley $67,500 (1)
Salary Remaining : $3,231
Gabriel Carriere $62,500 (1)
Salary Remaining : $2,992
Luke Grainger $62,500 (1)
Salary Remaining : $2,992
Total Farm Players25
Salary Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,971,000
Year 2026 : $1,236,500
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,499 - 91.64%
Level 2: 5000 - $60 - 4,708 - 94.16%
Level 3: 2000 - $35 - 1,916 - 95.79%
Level 4: 4000 - $25 - 3,800 - 95.00%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %16,883 - 93.79%
Average Income per Game$1,179,098
Year to Date Revenue$43,626,625

Expense

Pro Players Total Salaries$91,215,375
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,696,736
Farm Year To Date Expenses$1,998,415
Pro Salary Cap To Date$79,696,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,716,392
Pro Remaining Season Days13
Pro Expenses Per Days$475,080
Pro Estimated Expenses$6,176,040
Farm Remaining Season Days9
Farm Expenses Per Days$11,489
Farm Estimated Expenses$103,401
Estimated Season Expenses$6,279,441
Season Salary Cap$91,215,375
Estimate Under Maximum Salary Cap of $95,000,000$3,784,625
Estimate Over Minimum Salary Cap of $61,000,000 $30,215,375
Current Bank Account$3,961,891
Projected Bank Account$2,398,842

Pro Players Salaries

Josh Morrissey $9,000,000 (5)
-Salary Remaining : $609,375
Darcy Kuemper $8,000,000 (4)
-Salary Remaining : $541,667
Mathew Barzal $8,000,000 (4)
-Salary Remaining : $541,667
Teuvo Teravainen $7,500,000 (3)
-Salary Remaining : $507,813
Dylan Samberg $6,147,250 (4)
-Salary Remaining : $416,220
Oliver Bjorkstrand $6,000,000 (2)
-Salary Remaining : $406,250
Tom Wilson $5,750,000 (1)
-Salary Remaining : $389,323
Sean Couturier $5,250,000 (1)
-Salary Remaining : $355,469
Filip Forsberg $5,062,500 (1)
-Salary Remaining : $342,773
Jake Middleton $4,500,000 (4)
-Salary Remaining : $304,688
Phillip Danault $4,500,000 (2)
-Salary Remaining : $304,688
Jake Walman $3,100,000 (2)
-Salary Remaining : $209,896
LA Cap Hit $3,000,000 (1)
-Salary Remaining : $203,125
Jordan Staal $3,000,000 (2)
-Salary Remaining : $203,125
Niko Mikkola $2,750,000 (1)
-Salary Remaining : $186,198
Drew Helleson $1,605,625 (4)
-Salary Remaining : $108,714
Alex Iafallo $1,600,000 (3)
-Salary Remaining : $108,333
Casey DeSmith $1,600,000 (2)
-Salary Remaining : $108,333
Joel Armia $1,000,000 (3)
-Salary Remaining : $67,708
Will Smith $975,000 (3)
-Salary Remaining : $66,016
Kent Johnson $975,000 (1)
-Salary Remaining : $66,016
Shane Wright $975,000 (2)
-Salary Remaining : $66,016
Ryker Evans $925,000 (1)
-Salary Remaining : $62,630
Total Pro Players23
Salary Commitment
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875
Salary Average Commitment
Year 2025 : $68,715,375
Year 2026 : $53,502,875
Year 2027 : $40,327,875
Year 2028 : $29,252,875
Salary Cap with 1 Way Contract
Year 2025 : $91,215,375
Year 2026 : $67,502,875
Year 2027 : $48,327,875
Year 2028 : $37,252,875

Farm Players Salaries

Filip Mesar $97,500 (3)
Salary Remaining : $4,668
Ivan Miroshnichenko $97,500 (2)
Salary Remaining : $4,668
Xavier Bourgault $97,500 (1)
Salary Remaining : $4,668
Corson Ceulemans $97,500 (2)
Salary Remaining : $4,668
Brad Lambert $97,500 (2)
Salary Remaining : $4,668
Carl Grundstrom $97,500 (2)
Salary Remaining : $4,668
Carson Lambos $97,500 (2)
Salary Remaining : $4,668
Cole Koepke $97,500 (2)
Salary Remaining : $4,668
Samuel Honzek $97,500 (3)
Salary Remaining : $4,668
Artyom Levshunov $97,500 (3)
Salary Remaining : $4,668
Mikey Eyssimont $97,500 (2)
Salary Remaining : $4,668
Marc-Edouard Vlasic $97,500 (1)
Salary Remaining : $4,668
Patrick Brown $95,000 (1)
Salary Remaining : $4,548
Nick Desimone $95,000 (2)
Salary Remaining : $4,548
Liam Foudy $90,000 (2)
Salary Remaining : $4,309
Nico Daws $85,000 (2)
Salary Remaining : $4,069
Jansen Harkins $85,000 (2)
Salary Remaining : $4,069
Mitchell Gibson $82,500 (2)
Salary Remaining : $3,949
Xavier Simoneau $82,500 (1)
Salary Remaining : $3,949
Maxence Guenette $82,500 (2)
Salary Remaining : $3,949
Will Zmolek $75,000 (1)
Salary Remaining : $3,590
Clark Bishop $75,000 (1)
Salary Remaining : $3,590
Ethan Samson $72,500 (2)
Salary Remaining : $3,471
Oscar Dansk $70,000 (1)
Salary Remaining : $3,351
Total Farm Players24
Salary Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,160,000
Year 2026 : $1,567,500
Year 2027 : $292,500
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 5,479 - 91.32%
Level 2: 5000 - $60 - 4,745 - 94.89%
Level 3: 2000 - $37 - 1,911 - 95.54%
Level 4: 4000 - $20 - 3,919 - 97.96%
Luxury : 1000 - $210 - 783 - 78.25%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16,835 - 93.53%
Average Income per Game$1,173,372
Year to Date Revenue$45,761,506

Expense

Pro Players Total Salaries$84,598,750
Farm Players Total Salaries$2,243,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,474,132
Farm Year To Date Expenses$2,099,851
Pro Salary Cap To Date$78,474,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,346,744
Pro Remaining Season Days13
Pro Expenses Per Days$440,618
Pro Estimated Expenses$5,728,034
Farm Remaining Season Days9
Farm Expenses Per Days$11,934
Farm Estimated Expenses$107,406
Estimated Season Expenses$5,835,440
Season Salary Cap$84,598,750
Estimate Under Maximum Salary Cap of $95,000,000$10,401,250
Estimate Over Minimum Salary Cap of $61,000,000 $23,598,750
Current Bank Account$32,174,957
Projected Bank Account$28,686,261

Pro Players Salaries

Nikita Kucherov $12,000,000 (2)
-Salary Remaining : $812,500
Kyle Connor $12,000,000 (5)
-Salary Remaining : $812,500
Valeri Nichushkin $7,500,000 (3)
-Salary Remaining : $507,813
J.T. Miller $7,500,000 (1)
-Salary Remaining : $507,813
Tristan Jarry $7,000,000 (2)
-Salary Remaining : $473,958
John Marino $5,427,500 (1)
-Salary Remaining : $367,487
Casey Mittelstadt $4,750,000 (1)
-Salary Remaining : $321,615
Ryan Pulock $4,350,000 (3)
-Salary Remaining : $294,531
MIN Cap Hit $4,125,000 (1)
-Salary Remaining : $279,297
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $270,833
Alexis Lafreniere $3,670,000 (3)
-Salary Remaining : $248,490
Trevor Moore $2,250,000 (1)
-Salary Remaining : $152,344
Parker Kelly $1,461,250 (3)
-Salary Remaining : $98,939
Joel Edmundson $1,000,000 (4)
-Salary Remaining : $67,708
Radek Faksa $1,000,000 (4)
-Salary Remaining : $67,708
Colton Sissons $1,000,000 (4)
-Salary Remaining : $67,708
Teddy Blueger $1,000,000 (2)
-Salary Remaining : $67,708
Darren Raddysh $1,000,000 (3)
-Salary Remaining : $67,708
Alexey Toropchenko $990,000 (1)
-Salary Remaining : $67,031
Mark Jankowski $950,000 (1)
-Salary Remaining : $64,323
Nikita Tolopilo $950,000 (2)
-Salary Remaining : $64,323
Louis Crevier $675,000 (1)
-Salary Remaining : $45,703
Total Pro Players22
Salary Commitment
Year 2025 : $84,598,750
Year 2026 : $57,931,250
Year 2027 : $36,981,250
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $52,861,250
Year 2026 : $34,081,250
Year 2027 : $25,131,250
Year 2028 : $19,000,000
Salary Cap with 1 Way Contract
Year 2025 : $84,598,750
Year 2026 : $57,931,250
Year 2027 : $36,981,250
Year 2028 : $19,000,000

Farm Players Salaries

Liam Ohgren $97,500 (3)
Salary Remaining : $4,668
Pierre-Olivier Joseph $96,000 (1)
Salary Remaining : $4,596
Filip Larsson $95,000 (2)
Salary Remaining : $4,548
Evgeny Kuznetsov $95,000 (2)
Salary Remaining : $4,548
Jakob Pelletier $90,000 (2)
Salary Remaining : $4,309
Nils Aman $90,000 (2)
Salary Remaining : $4,309
Josh Bloom $87,500 (2)
Salary Remaining : $4,189
Ayrton Martino $87,500 (2)
Salary Remaining : $4,189
Leo Loof $87,500 (1)
Salary Remaining : $4,189
Maxim Groshev $87,500 (1)
Salary Remaining : $4,189
Jamieson Rees $82,500 (2)
Salary Remaining : $3,949
Ethan Del Mastro $82,500 (1)
Salary Remaining : $3,949
Rodwin Dionicio $77,500 (3)
Salary Remaining : $3,710
Jacob Melanson $77,500 (2)
Salary Remaining : $3,710
Jorian Donovan $77,500 (2)
Salary Remaining : $3,710
Jesse Ylonen $75,000 (1)
Salary Remaining : $3,590
Josh Filmon $72,500 (2)
Salary Remaining : $3,471
Noah Chadwick $72,500 (3)
Salary Remaining : $3,471
Kieron Walton $72,500 (3)
Salary Remaining : $3,471
Ryan Tverberg $67,500 (1)
Salary Remaining : $3,231
Nikita Prishchepov $67,500 (2)
Salary Remaining : $3,231
Henrik Tikkanen $67,500 (1)
Salary Remaining : $3,231
Adam Klapka $62,500 (1)
Salary Remaining : $2,992
Isaac Poulter $62,500 (1)
Salary Remaining : $2,992
Andreas Englund $62,500 (2)
Salary Remaining : $2,992
Maxim Shabanov $62,500 (1)
Salary Remaining : $2,992
Jon-Randall Avon $62,500 (2)
Salary Remaining : $2,992
Arttu Hyry $62,500 (1)
Salary Remaining : $2,992
Tomas Suchanek $62,500 (2)
Salary Remaining : $2,992
Total Farm Players29
Salary Commitment
Year 2025 : $2,243,500
Year 2026 : $1,430,000
Year 2027 : $320,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,243,500
Year 2026 : $1,430,000
Year 2027 : $320,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,616 - 93.60%
Level 2: 5000 - $60 - 4,615 - 92.30%
Level 3: 2000 - $35 - 1,900 - 95.02%
Level 4: 4000 - $20 - 3,862 - 96.54%
Luxury : 1000 - $200 - 944 - 94.44%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %16,938 - 94.10%
Average Income per Game$1,171,171
Year to Date Revenue$43,333,320

Expense

Pro Players Total Salaries$75,761,225
Farm Players Total Salaries$963,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,245,649
Farm Year To Date Expenses$952,277
Pro Salary Cap To Date$78,245,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,684,683
Pro Remaining Season Days13
Pro Expenses Per Days$394,590
Pro Estimated Expenses$5,129,670
Farm Remaining Season Days9
Farm Expenses Per Days$5,122
Farm Estimated Expenses$46,098
Estimated Season Expenses$5,175,768
Season Salary Cap$75,761,225
Estimate Under Maximum Salary Cap of $95,000,000$19,238,775
Estimate Over Minimum Salary Cap of $61,000,000 $14,761,225
Current Bank Account$14,033,654
Projected Bank Account$13,542,569

Pro Players Salaries

Nathan MacKinnon $15,000,000 (5)
-Salary Remaining : $1,015,625
MTL Cap Hit $12,581,250 (2)
-Salary Remaining : $851,855
Patrik Laine $8,000,000 (2)
-Salary Remaining : $541,667
Taylor Hall $5,500,000 (2)
-Salary Remaining : $372,396
Jacob Trouba $5,000,000 (2)
-Salary Remaining : $338,542
Olli Maatta $4,000,000 (2)
-Salary Remaining : $270,833
Joel Hofer $3,805,600 (1)
-Salary Remaining : $257,671
Nino Niederreiter $3,000,000 (3)
-Salary Remaining : $203,125
Kaapo Kakko $2,981,875 (2)
-Salary Remaining : $201,898
Thomas Novak $2,500,000 (2)
-Salary Remaining : $169,271
William Carrier $1,600,000 (2)
-Salary Remaining : $108,333
Morgan Barron $1,461,250 (3)
-Salary Remaining : $98,939
Simon Benoit $1,461,250 (2)
-Salary Remaining : $98,939
David Savard $1,000,000 (1)
-Salary Remaining : $67,708
Petr Mrazek $1,000,000 (1)
-Salary Remaining : $67,708
Uvis Balinskis $1,000,000 (3)
-Salary Remaining : $67,708
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $67,708
Justin Brazeau $1,000,000 (2)
-Salary Remaining : $67,708
Cole Schwindt $990,000 (1)
-Salary Remaining : $67,031
Brock McGinn $990,000 (1)
-Salary Remaining : $67,031
Connor Dewar $990,000 (1)
-Salary Remaining : $67,031
Kailer Yamamoto $900,000 (1)
-Salary Remaining : $60,938
Total Pro Players22
Salary Commitment
Year 2025 : $75,761,225
Year 2026 : $61,398,125
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $69,417,475
Year 2026 : $59,741,875
Year 2027 : $20,461,250
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,761,225
Year 2026 : $66,085,625
Year 2027 : $20,461,250
Year 2028 : $15,000,000

Farm Players Salaries

Nick Leddy $99,000 (2)
Salary Remaining : $4,739
Justin Kirkland $99,000 (1)
Salary Remaining : $4,739
Zane Mcintyre $95,000 (1)
Salary Remaining : $4,548
Caleb Jones $95,000 (1)
Salary Remaining : $4,548
Tristan Luneau $92,500 (2)
Salary Remaining : $4,428
Pavol Regenda $90,000 (1)
Salary Remaining : $4,309
Hunter Drew $90,000 (1)
Salary Remaining : $4,309
Damien Giroux $77,500 (1)
Salary Remaining : $3,710
Kaden Fulcher $75,000 (1)
Salary Remaining : $3,590
Will Bitten $75,000 (1)
Salary Remaining : $3,590
Matej Pekar $75,000 (2)
Salary Remaining : $3,590
Total Farm Players11
Salary Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $963,000
Year 2026 : $266,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,522 - 92.04%
Level 2: 5000 - $60 - 4,718 - 94.36%
Level 3: 2000 - $35 - 1,900 - 95.01%
Level 4: 4000 - $25 - 3,432 - 85.81%
Luxury : 1000 - $200 - 952 - 95.22%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %16,525 - 91.81%
Average Income per Game$1,178,056
Year to Date Revenue$44,766,125

Expense

Pro Players Total Salaries$94,424,188
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,902,431
Farm Year To Date Expenses$1,314,196
Pro Salary Cap To Date$81,902,431
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,534,168
Pro Remaining Season Days13
Pro Expenses Per Days$491,793
Pro Estimated Expenses$6,393,309
Farm Remaining Season Days9
Farm Expenses Per Days$7,793
Farm Estimated Expenses$70,137
Estimated Season Expenses$6,463,446
Season Salary Cap$94,424,188
Estimate Under Maximum Salary Cap of $95,000,000$575,812
Estimate Over Minimum Salary Cap of $61,000,000 $33,424,188
Current Bank Account$29,741,608
Projected Bank Account$26,812,330

Pro Players Salaries

Tage Thompson $8,750,000 (3)
-Salary Remaining : $592,448
Andrei Svechnikov $8,500,000 (2)
-Salary Remaining : $575,521
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $541,667
Brad Marchand $7,000,000 (1)
-Salary Remaining : $473,958
Roope Hintz $7,000,000 (1)
-Salary Remaining : $473,958
Quinton Byfield $6,904,188 (4)
-Salary Remaining : $467,471
Alex Vlasic $6,700,000 (5)
-Salary Remaining : $453,646
Shea Theodore $6,000,000 (2)
-Salary Remaining : $406,250
K'Andre Miller $5,875,000 (5)
-Salary Remaining : $397,786
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $372,396
Ivan Provorov $5,000,000 (2)
-Salary Remaining : $338,542
Anthony Cirelli $3,670,000 (2)
-Salary Remaining : $248,490
Nicolas Hague $2,500,000 (3)
-Salary Remaining : $169,271
Joseph Woll $2,250,000 (4)
-Salary Remaining : $152,344
Artem Zub $2,000,000 (1)
-Salary Remaining : $135,417
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $101,563
Ryan Suter $1,250,000 (1)
-Salary Remaining : $84,635
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $81,250
Charlie Coyle $1,025,000 (1)
-Salary Remaining : $69,401
Steven Lorentz $1,000,000 (2)
-Salary Remaining : $67,708
Kiefer Sherwood $1,000,000 (2)
-Salary Remaining : $67,708
Juraj Slafkovsky $975,000 (1)
-Salary Remaining : $66,016
Dmitri Voronkov $825,000 (1)
-Salary Remaining : $55,859
Total Pro Players23
Salary Commitment
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188
Salary Average Commitment
Year 2025 : $57,924,188
Year 2026 : $46,349,188
Year 2027 : $34,479,188
Year 2028 : $21,729,188
Salary Cap with 1 Way Contract
Year 2025 : $94,424,188
Year 2026 : $68,849,188
Year 2027 : $42,479,188
Year 2028 : $21,729,188

Farm Players Salaries

Matthew Murray $95,000 (1)
Salary Remaining : $4,548
Artyom Grushnikov $92,500 (1)
Salary Remaining : $4,428
Nikita Chibrikov $92,500 (2)
Salary Remaining : $4,428
Anton Wahlberg $92,500 (3)
Salary Remaining : $4,428
Matias Maccelli $90,000 (1)
Salary Remaining : $4,309
Daniil Misyul $87,500 (1)
Salary Remaining : $4,189
Alexander Suzdalev $87,500 (3)
Salary Remaining : $4,189
Dennis Hildeby $82,500 (1)
Salary Remaining : $3,949
Alex Ciernik $82,500 (3)
Salary Remaining : $3,949
Ronnie Attard $80,000 (1)
Salary Remaining : $3,830
Justin Robidas $77,500 (2)
Salary Remaining : $3,710
Daemon Hunt $77,500 (1)
Salary Remaining : $3,710
Vasili Ponomaryov $75,000 (1)
Salary Remaining : $3,590
Oskar Back $75,000 (1)
Salary Remaining : $3,590
Mikko Kokkonen $72,500 (1)
Salary Remaining : $3,471
Antonio Stranges $72,500 (1)
Salary Remaining : $3,471
Nicholas Abruzzese $70,000 (1)
Salary Remaining : $3,351
Chas Sharpe $62,500 (3)
Salary Remaining : $2,992
Total Farm Players18
Salary Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,465,000
Year 2026 : $495,000
Year 2027 : $325,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,623 - 93.71%
Level 2: 5000 - $60 - 4,803 - 96.07%
Level 3: 2000 - $40 - 1,531 - 76.57%
Level 4: 4000 - $20 - 3,863 - 96.58%
Luxury : 1000 - $180 - 962 - 96.22%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %16,783 - 93.24%
Average Income per Game$1,162,194
Year to Date Revenue$43,001,160

Expense

Pro Players Total Salaries$77,467,500
Farm Players Total Salaries$772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,558,256
Farm Year To Date Expenses$742,230
Pro Salary Cap To Date$79,558,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,648,774
Pro Remaining Season Days13
Pro Expenses Per Days$403,477
Pro Estimated Expenses$5,245,201
Farm Remaining Season Days9
Farm Expenses Per Days$4,109
Farm Estimated Expenses$36,981
Estimated Season Expenses$5,282,182
Season Salary Cap$77,467,500
Estimate Under Maximum Salary Cap of $95,000,000$17,532,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,467,500
Current Bank Account$11,227,750
Projected Bank Account$10,594,342

Pro Players Salaries

Mikko Rantanen $10,500,000 (3)
-Salary Remaining : $710,938
Dylan Larkin $10,000,000 (4)
-Salary Remaining : $677,083
John Carlson $7,700,000 (3)
-Salary Remaining : $521,354
Nick Schmaltz $6,000,000 (2)
-Salary Remaining : $406,250
Jonathan Drouin $6,000,000 (3)
-Salary Remaining : $406,250
Jean-Gabriel Pageau $3,500,000 (3)
-Salary Remaining : $236,979
Jaden Schwartz $3,500,000 (2)
-Salary Remaining : $236,979
Dmitry Orlov $3,500,000 (1)
-Salary Remaining : $236,979
Jason Zucker $3,000,000 (1)
-Salary Remaining : $203,125
Connor Zary $2,839,000 (3)
-Salary Remaining : $192,224
Ross Colton $2,500,000 (1)
-Salary Remaining : $169,271
NJ Cap Hit $2,000,000 (1)
-Salary Remaining : $135,417
Brayden McNabb $2,000,000 (2)
-Salary Remaining : $135,417
Josh Manson $2,000,000 (4)
-Salary Remaining : $135,417
Keegan Kolesar $1,950,000 (3)
-Salary Remaining : $132,031
Martin Fehervary $1,881,000 (1)
-Salary Remaining : $127,359
Jake Evans $1,750,000 (2)
-Salary Remaining : $118,490
Elvis Merzlikins $1,750,000 (1)
-Salary Remaining : $118,490
Calvin Pickard $1,250,000 (2)
-Salary Remaining : $84,635
Jesper Boqvist $1,172,500 (1)
-Salary Remaining : $79,388
Connor Clifton $1,000,000 (2)
-Salary Remaining : $67,708
Elias Pettersson $875,000 (3)
-Salary Remaining : $59,245
Kyle MacLean $800,000 (1)
-Salary Remaining : $54,167
Total Pro Players23
Salary Commitment
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000
Salary Average Commitment
Year 2025 : $58,017,500
Year 2026 : $44,864,000
Year 2027 : $35,364,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $77,467,500
Year 2026 : $60,864,000
Year 2027 : $45,364,000
Year 2028 : $12,000,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Remaining : $4,548
Simon Lundmark $92,500 (1)
Salary Remaining : $4,428
Erik Portillo $87,500 (1)
Salary Remaining : $4,189
Alexander Campbell $87,500 (1)
Salary Remaining : $4,189
Kirill Kirsanov $87,500 (2)
Salary Remaining : $4,189
Antti Saarela $82,500 (1)
Salary Remaining : $3,949
Lukas Svejkovsky $82,500 (1)
Salary Remaining : $3,949
Zach Sawchenko $80,000 (2)
Salary Remaining : $3,830
William Dufour $77,500 (1)
Salary Remaining : $3,710
Total Farm Players9
Salary Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $772,500
Year 2026 : $167,500
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,570 - 92.84%
Level 2: 5000 - $60 - 4,679 - 93.57%
Level 3: 2000 - $35 - 1,908 - 95.38%
Level 4: 4000 - $20 - 3,909 - 97.73%
Luxury : 1000 - $200 - 950 - 94.99%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,016 - 94.53%
Average Income per Game$1,172,677
Year to Date Revenue$43,389,060

Expense

Pro Players Total Salaries$77,582,500
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,773,225
Farm Year To Date Expenses$1,611,601
Pro Salary Cap To Date$70,773,225
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,690,709
Pro Remaining Season Days13
Pro Expenses Per Days$404,076
Pro Estimated Expenses$5,252,988
Farm Remaining Season Days9
Farm Expenses Per Days$8,723
Farm Estimated Expenses$78,507
Estimated Season Expenses$5,331,495
Season Salary Cap$77,582,500
Estimate Under Maximum Salary Cap of $95,000,000$17,417,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,582,500
Current Bank Account$45,614,510
Projected Bank Account$44,973,724

Pro Players Salaries

Brandon Montour $8,000,000 (3)
-Salary Remaining : $541,667
Ryan Strome $6,750,000 (1)
-Salary Remaining : $457,031
Adin Hill $6,500,000 (5)
-Salary Remaining : $440,104
Linus Ullmark $6,250,000 (3)
-Salary Remaining : $423,177
J.T. Compher $5,350,000 (3)
-Salary Remaining : $362,240
NYI Cap Hit $4,500,000 (1)
-Salary Remaining : $304,688
Filip Chytil $4,225,000 (5)
-Salary Remaining : $286,068
Scott Mayfield $3,750,000 (1)
-Salary Remaining : $253,906
Anthony Beauvillier $3,250,000 (3)
-Salary Remaining : $220,052
Mathieu Joseph $3,100,000 (3)
-Salary Remaining : $209,896
Adam Henrique $3,000,000 (3)
-Salary Remaining : $203,125
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $203,125
Nick Seeler $3,000,000 (3)
-Salary Remaining : $203,125
Ryan McLeod $2,087,500 (1)
-Salary Remaining : $141,341
Parker Wotherspoon $2,000,000 (4)
-Salary Remaining : $135,417
Evan Rodrigues $2,000,000 (4)
-Salary Remaining : $135,417
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $101,563
Calle Jarnkrok $1,250,000 (2)
-Salary Remaining : $84,635
Colin Blackwell $1,250,000 (2)
-Salary Remaining : $84,635
Paul Cotter $1,020,000 (1)
-Salary Remaining : $69,063
Nikita Zaitsev $1,000,000 (3)
-Salary Remaining : $67,708
Antti Raanta $1,000,000 (1)
-Salary Remaining : $67,708
Jalen Chatfield $1,000,000 (3)
-Salary Remaining : $67,708
Lukas Reichel $975,000 (1)
-Salary Remaining : $66,016
Olen Zellweger $925,000 (2)
-Salary Remaining : $62,630
Jonatan Berggren $900,000 (2)
-Salary Remaining : $60,938
Total Pro Players26
Salary Commitment
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Average Commitment
Year 2025 : $67,082,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000
Salary Cap with 1 Way Contract
Year 2025 : $77,582,500
Year 2026 : $57,500,000
Year 2027 : $53,175,000
Year 2028 : $14,725,000

Farm Players Salaries

Carson Rehkopf $92,500 (3)
Salary Remaining : $4,428
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $4,428
Samuel Bolduc $90,000 (2)
Salary Remaining : $4,309
Egor Afanasyev $90,000 (2)
Salary Remaining : $4,309
Cam Dineen $90,000 (1)
Salary Remaining : $4,309
Reese Johnson $90,000 (1)
Salary Remaining : $4,309
Tyson Jost $90,000 (1)
Salary Remaining : $4,309
Justin Sourdif $90,000 (2)
Salary Remaining : $4,309
Aydar Suniev $87,500 (3)
Salary Remaining : $4,189
Magnus Chrona $85,000 (2)
Salary Remaining : $4,069
Cole Fonstad $82,500 (1)
Salary Remaining : $3,949
Tyler Madden $77,500 (1)
Salary Remaining : $3,710
Jack Thompson $77,500 (1)
Salary Remaining : $3,710
James Malatesta $77,500 (2)
Salary Remaining : $3,710
Filip Roos $75,000 (1)
Salary Remaining : $3,590
Adam Scheel $75,000 (2)
Salary Remaining : $3,590
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $3,590
Marshall Warren $72,500 (1)
Salary Remaining : $3,471
Carl Lindbom $67,500 (2)
Salary Remaining : $3,231
Djibril Toure $62,500 (2)
Salary Remaining : $2,992
Total Farm Players20
Salary Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,640,000
Year 2026 : $985,000
Year 2027 : $180,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5,548 - 92.47%
Level 2: 5000 - $58 - 4,724 - 94.48%
Level 3: 2000 - $35 - 1,908 - 95.38%
Level 4: 4000 - $17 - 3,940 - 98.49%
Luxury : 1000 - $175 - 975 - 97.54%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,095 - 94.97%
Average Income per Game$1,077,755
Year to Date Revenue$40,954,696

Expense

Pro Players Total Salaries$85,231,625
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,818,945
Farm Year To Date Expenses$1,130,753
Pro Salary Cap To Date$79,818,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,233,265
Pro Remaining Season Days13
Pro Expenses Per Days$443,915
Pro Estimated Expenses$5,770,895
Farm Remaining Season Days9
Farm Expenses Per Days$6,104
Farm Estimated Expenses$54,936
Estimated Season Expenses$5,825,831
Season Salary Cap$85,231,625
Estimate Under Maximum Salary Cap of $95,000,000$9,768,375
Estimate Over Minimum Salary Cap of $61,000,000 $24,231,625
Current Bank Account$10,594,815
Projected Bank Account$8,002,249

Pro Players Salaries

Jason Robertson $9,750,000 (3)
-Salary Remaining : $660,156
Quinn Hughes $9,000,000 (2)
-Salary Remaining : $609,375
Kirill Marchenko $6,283,375 (2)
-Salary Remaining : $425,437
NYR CAP HIT $6,000,000 (4)
-Salary Remaining : $406,250
Lukas Dostal $5,678,000 (3)
-Salary Remaining : $384,448
Rasmus Andersson $5,500,000 (2)
-Salary Remaining : $372,396
Evan Bouchard $5,000,000 (3)
-Salary Remaining : $338,542
Vince Dunn $5,000,000 (3)
-Salary Remaining : $338,542
Pavel Dorofeyev $4,633,375 (4)
-Salary Remaining : $313,718
Matty Beniers $4,633,375 (4)
-Salary Remaining : $313,718
Martin Necas $4,000,000 (4)
-Salary Remaining : $270,833
Ukko-Pekka Luukkonen $3,670,000 (4)
-Salary Remaining : $248,490
Dylan Cozens $3,383,500 (1)
-Salary Remaining : $229,091
Jonas Siegenthaler $3,250,000 (4)
-Salary Remaining : $220,052
Sam Malinski $1,750,000 (5)
-Salary Remaining : $118,490
Fabian Zetterlund $1,505,000 (1)
-Salary Remaining : $101,901
Vladislav Namestnikov $1,500,000 (1)
-Salary Remaining : $101,563
Jack McBain $1,020,000 (1)
-Salary Remaining : $69,063
Marco Kasper $975,000 (3)
-Salary Remaining : $66,016
John Beecher $900,000 (2)
-Salary Remaining : $60,938
Jakub Lauko $900,000 (1)
-Salary Remaining : $60,938
Zac Jones $900,000 (1)
-Salary Remaining : $60,938
Total Pro Players22
Salary Commitment
Year 2025 : $85,231,625
Year 2026 : $72,773,125
Year 2027 : $51,089,750
Year 2028 : $24,436,750
Salary Average Commitment
Year 2025 : $77,231,625
Year 2026 : $68,023,125
Year 2027 : $51,839,750
Year 2028 : $25,436,750
Salary Cap with 1 Way Contract
Year 2025 : $85,231,625
Year 2026 : $76,023,125
Year 2027 : $54,339,750
Year 2028 : $27,936,750

Farm Players Salaries

Sam Colangelo $92,500 (2)
Salary Remaining : $4,428
Matthew Kessel $90,000 (1)
Salary Remaining : $4,309
Grigori Denisenko $90,000 (1)
Salary Remaining : $4,309
Donovan Sebrango $90,000 (1)
Salary Remaining : $4,309
Nolan Foote $90,000 (2)
Salary Remaining : $4,309
Viktor Neuchev $87,500 (1)
Salary Remaining : $4,189
Olivier Nadeau $82,500 (2)
Salary Remaining : $3,949
Declan Carlile $82,500 (2)
Salary Remaining : $3,949
Gage Alexander $77,500 (1)
Salary Remaining : $3,710
Marc-Andre Gaudet $77,500 (2)
Salary Remaining : $3,710
Kevin Mandolese $75,000 (1)
Salary Remaining : $3,590
Connor Kurth $72,500 (3)
Salary Remaining : $3,471
Maksymilian Szuber $72,500 (1)
Salary Remaining : $3,471
Emmitt Finnie $67,500 (2)
Salary Remaining : $3,231
Total Farm Players14
Salary Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,147,500
Year 2026 : $565,000
Year 2027 : $72,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5,585 - 93.08%
Level 2: 5000 - $70 - 3,410 - 68.20%
Level 3: 2000 - $48 - 1,278 - 63.90%
Level 4: 4000 - $25 - 3,497 - 87.41%
Luxury : 1000 - $160 - 972 - 97.15%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %14,741 - 81.90%
Average Income per Game$1,101,412
Year to Date Revenue$39,650,838

Expense

Pro Players Total Salaries$88,107,000
Farm Players Total Salaries$1,954,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,097,837
Farm Year To Date Expenses$1,801,891
Pro Salary Cap To Date$82,097,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,507,061
Pro Remaining Season Days13
Pro Expenses Per Days$458,891
Pro Estimated Expenses$5,965,583
Farm Remaining Season Days9
Farm Expenses Per Days$10,394
Farm Estimated Expenses$93,546
Estimated Season Expenses$6,059,129
Season Salary Cap$88,107,000
Estimate Under Maximum Salary Cap of $95,000,000$6,893,000
Estimate Over Minimum Salary Cap of $61,000,000 $27,107,000
Current Bank Account$34,210,153
Projected Bank Account$33,658,085

Pro Players Salaries

Dylan Holloway $7,661,125 (4)
-Salary Remaining : $518,722
Jamie Oleksiak $6,500,000 (1)
-Salary Remaining : $440,104
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $406,250
Kyle Palmieri $6,000,000 (3)
-Salary Remaining : $406,250
Thomas Chabot $5,963,750 (2)
-Salary Remaining : $403,796
Morgan Geekie $5,594,500 (3)
-Salary Remaining : $378,794
Charlie Lindgren $5,500,000 (3)
-Salary Remaining : $372,396
Kevin Lankinen $5,500,000 (4)
-Salary Remaining : $372,396
Conor Garland $5,500,000 (2)
-Salary Remaining : $372,396
Mikael Granlund $5,300,000 (2)
-Salary Remaining : $358,854
Marcus Pettersson $4,750,000 (1)
-Salary Remaining : $321,615
OTT Cap Hit $4,625,000 (3)
-Salary Remaining : $313,151
Anton Lundell $3,800,125 (2)
-Salary Remaining : $257,300
Brent Burns $3,500,000 (3)
-Salary Remaining : $236,979
Joel Farabee $2,087,500 (1)
-Salary Remaining : $141,341
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $135,417
Cody Ceci $2,000,000 (3)
-Salary Remaining : $135,417
Alexander Wennberg $1,500,000 (1)
-Salary Remaining : $101,563
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $101,563
Spencer Martin $1,000,000 (2)
-Salary Remaining : $67,708
Jani Nyman $925,000 (2)
-Salary Remaining : $62,630
Samuel Helenius $900,000 (1)
-Salary Remaining : $60,938
Total Pro Players22
Salary Commitment
Year 2025 : $88,107,000
Year 2026 : $72,369,500
Year 2027 : $44,755,625
Year 2028 : $13,161,125
Salary Average Commitment
Year 2025 : $74,557,000
Year 2026 : $61,569,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125
Salary Cap with 1 Way Contract
Year 2025 : $88,107,000
Year 2026 : $72,369,500
Year 2027 : $46,380,625
Year 2028 : $13,161,125

Farm Players Salaries

John Ludvig $99,000 (1)
Salary Remaining : $4,739
Dylan Garand $95,000 (1)
Salary Remaining : $4,548
Trevor Lewis $95,000 (1)
Salary Remaining : $4,548
Carter George $92,500 (3)
Salary Remaining : $4,428
Aleksi Heimosalmi $92,500 (2)
Salary Remaining : $4,428
Felix Unger Sorum $92,500 (3)
Salary Remaining : $4,428
Tristan Broz $92,500 (2)
Salary Remaining : $4,428
Owen Beck $92,500 (3)
Salary Remaining : $4,428
Jacob Bernard-Docker $90,000 (2)
Salary Remaining : $4,309
Valtteri Puustinen $90,000 (2)
Salary Remaining : $4,309
John Farinacci $90,000 (1)
Salary Remaining : $4,309
Jacob Fowler $87,500 (3)
Salary Remaining : $4,189
Ty Nelson $87,500 (3)
Salary Remaining : $4,189
Simon Robertsson $87,500 (2)
Salary Remaining : $4,189
Mikael Pyyhtia $82,500 (1)
Salary Remaining : $3,949
Eemil Viro $82,500 (1)
Salary Remaining : $3,949
Emil Lilleberg $82,500 (1)
Salary Remaining : $3,949
Mike Benning $82,500 (1)
Salary Remaining : $3,949
Benoit Olivier-Groulx $80,000 (1)
Salary Remaining : $3,830
Samu Tuomaala $77,500 (1)
Salary Remaining : $3,710
Jett Woo $75,000 (1)
Salary Remaining : $3,590
Tyce Thompson $72,500 (1)
Salary Remaining : $3,471
Max Wanner $35,000 (1)
Salary Remaining : $1,676
Total Farm Players23
Salary Commitment
Year 2025 : $1,954,000
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,954,000
Year 2026 : $905,000
Year 2027 : $452,500
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,536 - 92.27%
Level 2: 5000 - $60 - 4,755 - 95.11%
Level 3: 2000 - $35 - 1,909 - 95.45%
Level 4: 4000 - $20 - 3,900 - 97.49%
Luxury : 1000 - $200 - 953 - 95.26%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,053 - 94.74%
Average Income per Game$1,174,293
Year to Date Revenue$44,623,115

Expense

Pro Players Total Salaries$82,662,825
Farm Players Total Salaries$1,637,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,880,219
Farm Year To Date Expenses$1,517,239
Pro Salary Cap To Date$79,880,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,522,878
Pro Remaining Season Days13
Pro Expenses Per Days$430,536
Pro Estimated Expenses$5,596,968
Farm Remaining Season Days9
Farm Expenses Per Days$8,710
Farm Estimated Expenses$78,390
Estimated Season Expenses$5,675,358
Season Salary Cap$82,662,825
Estimate Under Maximum Salary Cap of $95,000,000$12,337,175
Estimate Over Minimum Salary Cap of $61,000,000 $21,662,825
Current Bank Account$8,896,097
Projected Bank Account$6,743,617

Pro Players Salaries

Sidney Crosby $11,000,000 (2)
-Salary Remaining : $744,792
Matthew Tkachuk $7,250,000 (4)
-Salary Remaining : $490,885
Tim Stutzle $5,963,750 (3)
-Salary Remaining : $403,796
Matt Boldy $5,427,500 (2)
-Salary Remaining : $367,487
Claude Giroux $5,000,000 (1)
-Salary Remaining : $338,542
Aaron Ekblad $5,000,000 (3)
-Salary Remaining : $338,542
Dustin Wolf $4,931,200 (1)
-Salary Remaining : $333,883
Tyler Myers $4,600,000 (4)
-Salary Remaining : $311,458
Sam Reinhart (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $304,688
Chris Tanev $4,250,000 (1)
-Salary Remaining : $287,760
Nikita Zadorov $4,000,000 (1)
-Salary Remaining : $270,833
Cole Sillinger $3,527,875 (3)
-Salary Remaining : $238,867
Troy Terry $3,250,000 (1)
-Salary Remaining : $220,052
Tyson Foerster $2,981,875 (3)
-Salary Remaining : $201,898
Jamie Benn $2,500,000 (3)
-Salary Remaining : $169,271
Ryan McDonagh $2,500,000 (1)
-Salary Remaining : $169,271
Chris Kreider $2,000,000 (2)
-Salary Remaining : $135,417
Connor Ingram $1,605,625 (2)
-Salary Remaining : $108,714
Boone Jenner $1,400,000 (1)
-Salary Remaining : $94,792
Simon Edvinsson $975,000 (2)
-Salary Remaining : $66,016
Total Pro Players20
Salary Commitment
Year 2025 : $82,662,825
Year 2026 : $57,331,625
Year 2027 : $31,823,500
Year 2028 : $11,850,000
Salary Average Commitment
Year 2025 : $77,662,825
Year 2026 : $52,331,625
Year 2027 : $31,823,500
Year 2028 : $11,850,000
Salary Cap with 1 Way Contract
Year 2025 : $82,662,825
Year 2026 : $57,331,625
Year 2027 : $31,823,500
Year 2028 : $11,850,000

Farm Players Salaries

Matvei Michkov $97,500 (3)
Salary Remaining : $4,668
Justin Bailey $95,000 (1)
Salary Remaining : $4,548
Dustin Tokarski $95,000 (1)
Salary Remaining : $4,548
Justin Holl $95,000 (2)
Salary Remaining : $4,548
Rodrigo Abols $95,000 (2)
Salary Remaining : $4,548
Nick Cousins $95,000 (1)
Salary Remaining : $4,548
Jaxson Stauber $95,000 (1)
Salary Remaining : $4,548
Emil Andrae $92,500 (1)
Salary Remaining : $4,428
Josh Doan $92,500 (1)
Salary Remaining : $4,428
Nathan Bastian $90,000 (1)
Salary Remaining : $4,309
David Spacek $77,500 (2)
Salary Remaining : $3,710
Ryder Rolston $77,500 (2)
Salary Remaining : $3,710
Hunter McDonald $72,500 (1)
Salary Remaining : $3,471
Nikita Okhotiuk $72,500 (1)
Salary Remaining : $3,471
Carter Gylander $67,500 (1)
Salary Remaining : $3,231
Alexis Gendron $67,500 (3)
Salary Remaining : $3,231
Niko Huuhtanen $67,500 (2)
Salary Remaining : $3,231
Gunnarwolfe Fontaine $67,500 (1)
Salary Remaining : $3,231
Ryan McAllister $62,500 (1)
Salary Remaining : $2,992
Jacob Gaucher $62,500 (1)
Salary Remaining : $2,992
Total Farm Players20
Salary Commitment
Year 2025 : $1,637,500
Year 2026 : $577,500
Year 2027 : $165,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,620,000
Year 2026 : $577,500
Year 2027 : $165,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 2,400 - 40.00%
Level 2: 5000 - $149 - 2,000 - 40.00%
Level 3: 2000 - $148 - 800 - 40.00%
Level 4: 4000 - $147 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %7,200 - 40.00%
Average Income per Game$2,251,200
Year to Date Revenue$85,545,600

Expense

Pro Players Total Salaries$90,147,875
Farm Players Total Salaries$2,233,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,528,987
Farm Year To Date Expenses$2,089,421
Pro Salary Cap To Date$79,528,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,753,600
Pro Remaining Season Days13
Pro Expenses Per Days$469,520
Pro Estimated Expenses$6,103,760
Farm Remaining Season Days9
Farm Expenses Per Days$11,882
Farm Estimated Expenses$106,938
Estimated Season Expenses$6,210,698
Season Salary Cap$90,147,875
Estimate Under Maximum Salary Cap of $95,000,000$4,852,125
Estimate Over Minimum Salary Cap of $61,000,000 $29,147,875
Current Bank Account$68,799,004
Projected Bank Account$69,341,906

Pro Players Salaries

Leon Draisaitl $12,500,000 (3)
-Salary Remaining : $846,354
Artemi Panarin $10,500,000 (3)
-Salary Remaining : $710,938
Seth Jones $9,250,000 (1)
-Salary Remaining : $626,302
Jonathan Marchessault $7,000,000 (3)
-Salary Remaining : $473,958
Thomas Harley $6,972,250 (3)
-Salary Remaining : $472,079
Brett Pesce $6,000,000 (2)
-Salary Remaining : $406,250
Cam Fowler $6,000,000 (3)
-Salary Remaining : $406,250
Vincent Trocheck $5,500,000 (2)
-Salary Remaining : $372,396
Gabriel Vilardi $3,762,500 (1)
-Salary Remaining : $254,753
Jacob Markstrom $3,000,000 (1)
-Salary Remaining : $203,125
Cody Glass $2,575,000 (2)
-Salary Remaining : $174,349
Josh Norris $2,445,625 (1)
-Salary Remaining : $165,589
John Gibson (Out of Payroll) $2,300,000 (3)
-Salary Remaining : $155,729
Zach Hyman $2,000,000 (1)
-Salary Remaining : $135,417
J.J. Moser $1,750,000 (4)
-Salary Remaining : $118,490
Carson Soucy $1,400,000 (2)
-Salary Remaining : $94,792
Conor Timmins $1,172,500 (1)
-Salary Remaining : $79,388
Sam Steel $1,020,000 (1)
-Salary Remaining : $69,063
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $67,708
Brandon Saad $1,000,000 (4)
-Salary Remaining : $67,708
David Kampf $1,000,000 (1)
-Salary Remaining : $67,708
Reilly Smith $1,000,000 (2)
-Salary Remaining : $67,708
Sam Carrick $1,000,000 (1)
-Salary Remaining : $67,708
Total Pro Players23
Salary Commitment
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $49,647,875
Year 2026 : $23,997,250
Year 2027 : $19,022,250
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $90,147,875
Year 2026 : $64,497,250
Year 2027 : $48,022,250
Year 2028 : $2,750,000

Farm Players Salaries

Philipp Grubauer $99,500 (2)
Salary Remaining : $4,763
Cal Petersen $99,500 (1)
Salary Remaining : $4,763
Sean Kuraly $99,500 (2)
Salary Remaining : $4,763
Jacob Perreault $97,500 (1)
Salary Remaining : $4,668
Tyler Boucher $97,500 (2)
Salary Remaining : $4,668
Isak Rosen $97,500 (1)
Salary Remaining : $4,668
Zachary L'Heureux $97,500 (3)
Salary Remaining : $4,668
Jayden Struble $92,500 (1)
Salary Remaining : $4,428
Zack Ostapchuk $92,500 (2)
Salary Remaining : $4,428
Niklas Kokko $92,500 (3)
Salary Remaining : $4,428
Michael Dipietro $90,300 (2)
Salary Remaining : $4,323
Alexander Alexeyev $90,000 (1)
Salary Remaining : $4,309
Ty Dellandrea $90,000 (2)
Salary Remaining : $4,309
Ryan Johnson $90,000 (2)
Salary Remaining : $4,309
Boris Katchouk $90,000 (2)
Salary Remaining : $4,309
Stanislav Svozil $87,500 (1)
Salary Remaining : $4,189
Ben King $82,500 (1)
Salary Remaining : $3,949
Mats Lindgren $82,500 (3)
Salary Remaining : $3,949
Patrick Guay $77,500 (1)
Salary Remaining : $3,710
Vincent Hinostroza $75,000 (1)
Salary Remaining : $3,590
Gabriel Fortier $75,000 (1)
Salary Remaining : $3,590
Jakub Skarek $75,000 (1)
Salary Remaining : $3,590
Matt Stienburg $75,000 (1)
Salary Remaining : $3,590
Logan Morrison $62,500 (2)
Salary Remaining : $2,992
Avery Hayes $62,500 (1)
Salary Remaining : $2,992
Mikael Diotte $62,500 (3)
Salary Remaining : $2,992
Total Farm Players26
Salary Commitment
Year 2025 : $2,233,800
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,300
Year 2026 : $1,146,800
Year 2027 : $335,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,639 - 93.99%
Level 2: 5000 - $60 - 4,735 - 94.70%
Level 3: 2000 - $35 - 1,918 - 95.90%
Level 4: 4000 - $20 - 3,907 - 97.68%
Luxury : 1000 - $200 - 958 - 95.78%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,158 - 95.32%
Average Income per Game$1,184,886
Year to Date Revenue$43,840,795

Expense

Pro Players Total Salaries$69,618,762
Farm Players Total Salaries$2,215,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$67,949,096
Farm Year To Date Expenses$1,948,312
Pro Salary Cap To Date$67,949,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,739,545
Pro Remaining Season Days13
Pro Expenses Per Days$362,598
Pro Estimated Expenses$4,713,774
Farm Remaining Season Days9
Farm Expenses Per Days$11,782
Farm Estimated Expenses$106,038
Estimated Season Expenses$4,819,812
Season Salary Cap$69,618,762
Estimate Under Maximum Salary Cap of $95,000,000$25,381,238
Estimate Over Minimum Salary Cap of $61,000,000 $8,618,762
Current Bank Account$1,980,588
Projected Bank Account$1,900,321

Pro Players Salaries

SJ Cap Hit $17,550,000 (3)
-Salary Remaining : $1,188,281
Rasmus Sandin $4,175,000 (1)
-Salary Remaining : $282,682
Juuso Valimaki $4,000,000 (2)
-Salary Remaining : $270,833
Taylor Raddysh $4,000,000 (4)
-Salary Remaining : $270,833
Vitali Kravtsov $4,000,000 (4)
-Salary Remaining : $270,833
Pyotr Kochetkov (Out of Payroll) $3,750,000 (4)
-Salary Remaining : $253,906
Andrew Peeke $3,340,000 (1)
-Salary Remaining : $226,146
Ryan Lindgren $3,250,000 (3)
-Salary Remaining : $220,052
Justus Annunen $3,156,200 (4)
-Salary Remaining : $213,701
Henri Jokiharju $3,100,000 (2)
-Salary Remaining : $209,896
Joe Veleno $3,000,000 (4)
-Salary Remaining : $203,125
Egor Zamula $2,575,000 (5)
-Salary Remaining : $174,349
Vasily Podkolzin $2,362,562 (4)
-Salary Remaining : $159,965
Pierre Engvall $2,200,000 (2)
-Salary Remaining : $148,958
Brett Leason $1,750,000 (5)
-Salary Remaining : $118,490
Miles Wood $1,300,000 (2)
-Salary Remaining : $88,021
Jimmy Vesey $1,000,000 (3)
-Salary Remaining : $67,708
Kole Lind $960,000 (1)
-Salary Remaining : $65,000
Mason Lohrei $925,000 (1)
-Salary Remaining : $62,630
Juuso Parssinen (Out of Payroll) $900,000 (2)
-Salary Remaining : $60,938
Adam Edstrom $900,000 (2)
-Salary Remaining : $60,938
Linus Karlsson $875,000 (1)
-Salary Remaining : $59,245
Stephen Halliday $825,000 (2)
-Salary Remaining : $55,859
Collin Graf $625,000 (2)
-Salary Remaining : $42,318
Total Pro Players24
Salary Commitment
Year 2025 : $70,518,762
Year 2026 : $54,693,762
Year 2027 : $38,843,762
Year 2028 : $24,593,762
Salary Average Commitment
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762
Salary Cap with 1 Way Contract
Year 2025 : $70,518,762
Year 2026 : $60,243,762
Year 2027 : $46,393,762
Year 2028 : $24,593,762

Farm Players Salaries

Trevor Connelly $97,500 (3)
Salary Remaining : $4,668
David Jiricek $97,500 (2)
Salary Remaining : $4,668
Nathan Gaucher $97,500 (2)
Salary Remaining : $4,668
Reid Schaefer $97,500 (2)
Salary Remaining : $4,668
Christian Kyrou $92,500 (1)
Salary Remaining : $4,428
Cam Lund $92,500 (2)
Salary Remaining : $4,428
Matyas Sapovaliv $92,500 (3)
Salary Remaining : $4,428
Artyom Duda $92,500 (3)
Salary Remaining : $4,428
Tobias Bjornfot $90,000 (1)
Salary Remaining : $4,309
Callum Tung $87,500 (2)
Salary Remaining : $4,189
Miko Matikka $87,500 (2)
Salary Remaining : $4,189
Ondrej Becher $87,500 (2)
Salary Remaining : $4,189
Ilya Protas $87,500 (3)
Salary Remaining : $4,189
Alexei Kolosov $87,500 (1)
Salary Remaining : $4,189
Drew Fortescue $87,500 (3)
Salary Remaining : $4,189
Jaden Lipinski $82,500 (2)
Salary Remaining : $3,949
Dans Locmelis $82,500 (3)
Salary Remaining : $3,949
Cole McWard $82,500 (1)
Salary Remaining : $3,949
Yaniv Perets $82,500 (2)
Salary Remaining : $3,949
Skyler Brind'Amour $82,500 (2)
Salary Remaining : $3,949
Jaroslav Chmelar $77,500 (2)
Salary Remaining : $3,710
Brett Berard $77,500 (2)
Salary Remaining : $3,710
Ivan Prosvetov $75,000 (1)
Salary Remaining : $3,590
Shane Lachance $72,500 (3)
Salary Remaining : $3,471
Tyson Gross $62,500 (2)
Salary Remaining : $2,992
Tim Washe $62,500 (2)
Salary Remaining : $2,992
Total Farm Players26
Salary Commitment
Year 2025 : $2,215,000
Year 2026 : $1,787,500
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,910,000
Year 2026 : $1,482,500
Year 2027 : $457,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,603 - 93.38%
Level 2: 5000 - $60 - 4,757 - 95.15%
Level 3: 2000 - $35 - 1,928 - 96.38%
Level 4: 4000 - $25 - 3,516 - 87.90%
Luxury : 1000 - $200 - 955 - 95.48%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %16,759 - 93.10%
Average Income per Game$1,192,064
Year to Date Revenue$44,106,350

Expense

Pro Players Total Salaries$62,340,000
Farm Players Total Salaries$970,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$62,283,125
Farm Year To Date Expenses$900,496
Pro Salary Cap To Date$62,283,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,768,254
Pro Remaining Season Days13
Pro Expenses Per Days$324,688
Pro Estimated Expenses$4,220,944
Farm Remaining Season Days9
Farm Expenses Per Days$5,160
Farm Estimated Expenses$46,440
Estimated Season Expenses$4,267,384
Season Salary Cap$62,340,000
Estimate Under Maximum Salary Cap of $95,000,000$32,660,000
Estimate Over Minimum Salary Cap of $61,000,000 $1,340,000
Current Bank Account$5,683,199
Projected Bank Account$6,184,069

Pro Players Salaries

SEA Cap Hit $17,600,000 (3)
-Salary Remaining : $1,191,667
Juuse Saros $8,000,000 (2)
-Salary Remaining : $541,667
Samuel Girard $4,850,000 (4)
-Salary Remaining : $328,385
Sam Montembeault $4,000,000 (4)
-Salary Remaining : $270,833
Erik Haula $3,250,000 (3)
-Salary Remaining : $220,052
Marcus Foligno $3,000,000 (3)
-Salary Remaining : $203,125
Derek Forbort $2,250,000 (1)
-Salary Remaining : $152,344
Nico Sturm $2,100,000 (2)
-Salary Remaining : $142,188
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $135,417
Logan O'Connor $2,000,000 (1)
-Salary Remaining : $135,417
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $135,417
Sonny Milano $1,500,000 (1)
-Salary Remaining : $101,563
Adam Gaudette $1,400,000 (1)
-Salary Remaining : $94,792
Nick Blankenburg $1,000,000 (4)
-Salary Remaining : $67,708
Derek Ryan $1,000,000 (1)
-Salary Remaining : $67,708
Pat Maroon $1,000,000 (1)
-Salary Remaining : $67,708
Brendan Smith $1,000,000 (1)
-Salary Remaining : $67,708
Nicklas Backstrom $995,000 (1)
-Salary Remaining : $67,370
Barclay Goodrow $995,000 (2)
-Salary Remaining : $67,370
Jakub Brabenec $825,000 (3)
-Salary Remaining : $55,859
Marc Del Gaizo $825,000 (1)
-Salary Remaining : $55,859
Jujhar Khaira $750,000 (1)
-Salary Remaining : $50,781
Total Pro Players22
Salary Commitment
Year 2025 : $62,340,000
Year 2026 : $43,370,000
Year 2027 : $21,775,000
Year 2028 : $9,850,000
Salary Average Commitment
Year 2025 : $52,340,000
Year 2026 : $41,620,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000
Salary Cap with 1 Way Contract
Year 2025 : $62,340,000
Year 2026 : $49,620,000
Year 2027 : $34,525,000
Year 2028 : $9,850,000

Farm Players Salaries

Brayden Pachal $95,000 (1)
Salary Remaining : $4,548
Scott Morrow $92,500 (2)
Salary Remaining : $4,428
Antti Tuomisto $92,500 (1)
Salary Remaining : $4,428
Cross Hanas $92,500 (2)
Salary Remaining : $4,428
Guillaume Richard $82,500 (2)
Salary Remaining : $3,949
Ryan Ufko $82,500 (2)
Salary Remaining : $3,949
Collin Delia $75,000 (1)
Salary Remaining : $3,590
Maxime Lagace $75,000 (1)
Salary Remaining : $3,590
Victor Soderstrom $75,000 (1)
Salary Remaining : $3,590
Matt Tomkins $70,000 (1)
Salary Remaining : $3,351
Luke Henman $70,000 (1)
Salary Remaining : $3,351
Aatu Jamsen $67,500 (1)
Salary Remaining : $3,231
Total Farm Players12
Salary Commitment
Year 2025 : $970,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $970,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 5,825 - 97.08%
Level 2: 5000 - $55 - 4,840 - 96.81%
Level 3: 2000 - $35 - 1,905 - 95.23%
Level 4: 4000 - $20 - 3,902 - 97.54%
Luxury : 1000 - $150 - 978 - 97.79%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17,449 - 96.94%
Average Income per Game$1,000,294
Year to Date Revenue$37,010,881

Expense

Pro Players Total Salaries$93,768,000
Farm Players Total Salaries$960,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$77,172,133
Farm Year To Date Expenses$866,834
Pro Salary Cap To Date$77,172,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,001,176
Pro Remaining Season Days13
Pro Expenses Per Days$488,375
Pro Estimated Expenses$6,348,875
Farm Remaining Season Days9
Farm Expenses Per Days$5,106
Farm Estimated Expenses$45,954
Estimated Season Expenses$6,394,829
Season Salary Cap$93,768,000
Estimate Under Maximum Salary Cap of $95,000,000$1,232,000
Estimate Over Minimum Salary Cap of $61,000,000 $32,768,000
Current Bank Account$42,613,475
Projected Bank Account$40,219,822

Pro Players Salaries

Nikolaj Ehlers $9,000,000 (5)
-Salary Remaining : $609,375
Anthony Stolarz $8,500,000 (4)
-Salary Remaining : $575,521
Dougie Hamilton $8,000,000 (1)
-Salary Remaining : $541,667
Adam Fox $8,000,000 (3)
-Salary Remaining : $541,667
Chandler Stephenson $7,000,000 (3)
-Salary Remaining : $473,958
Jack Roslovic $5,500,000 (1)
-Salary Remaining : $372,396
Cole Caufield $5,000,000 (4)
-Salary Remaining : $338,542
Mason Marchment $4,750,000 (1)
-Salary Remaining : $321,615
Joonas Korpisalo $4,750,000 (2)
-Salary Remaining : $321,615
Oliver Ekman-Larsson $4,375,000 (4)
-Salary Remaining : $296,224
Yegor Sharangovich $4,175,000 (2)
-Salary Remaining : $282,682
Eetu Luostarinen $4,000,000 (3)
-Salary Remaining : $270,833
STL Cap Hit $3,500,000 (1)
-Salary Remaining : $236,979
Erik Gustafsson $2,300,000 (3)
-Salary Remaining : $155,729
Jordan Spence $2,278,000 (1)
-Salary Remaining : $154,240
Mathew Dumba $2,100,000 (2)
-Salary Remaining : $142,188
Eric Robinson $1,500,000 (4)
-Salary Remaining : $101,563
Kevin Shattenkirk $1,300,000 (1)
-Salary Remaining : $88,021
Craig Smith $1,000,000 (1)
-Salary Remaining : $67,708
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $67,708
Justin Danforth $990,000 (2)
-Salary Remaining : $67,031
Jonny Brodzinski $975,000 (1)
-Salary Remaining : $66,016
Josh Brown $950,000 (1)
-Salary Remaining : $64,323
Michael Carcone $950,000 (2)
-Salary Remaining : $64,323
Jordan Oesterle $950,000 (2)
-Salary Remaining : $64,323
Emil Heineman $925,000 (2)
-Salary Remaining : $62,630
Total Pro Players26
Salary Commitment
Year 2025 : $93,768,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000
Salary Average Commitment
Year 2025 : $74,018,000
Year 2026 : $58,515,000
Year 2027 : $42,675,000
Year 2028 : $28,375,000
Salary Cap with 1 Way Contract
Year 2025 : $93,768,000
Year 2026 : $65,515,000
Year 2027 : $49,675,000
Year 2028 : $28,375,000

Farm Players Salaries

Dominic Toninato $95,000 (1)
Salary Remaining : $4,548
A.J. Greer $95,000 (2)
Salary Remaining : $4,548
Martin Misiak $92,500 (2)
Salary Remaining : $4,428
Luke Tuch $92,500 (1)
Salary Remaining : $4,428
David Goyette $92,500 (1)
Salary Remaining : $4,428
Radim Simek $90,000 (1)
Salary Remaining : $4,309
Max Willman $90,000 (1)
Salary Remaining : $4,309
Leevi Merilainen $87,500 (2)
Salary Remaining : $4,189
Angus Booth $82,500 (3)
Salary Remaining : $3,949
Hudson Elynuik $72,500 (1)
Salary Remaining : $3,471
David Tendeck $70,000 (1)
Salary Remaining : $3,351
Total Farm Players11
Salary Commitment
Year 2025 : $960,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $960,000
Year 2026 : $357,500
Year 2027 : $82,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,499 - 91.65%
Level 2: 5000 - $60 - 4,786 - 95.72%
Level 3: 2000 - $35 - 1,918 - 95.88%
Level 4: 4000 - $20 - 3,878 - 96.96%
Luxury : 1000 - $200 - 950 - 95.03%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,031 - 94.62%
Average Income per Game$1,171,829
Year to Date Revenue$44,529,490

Expense

Pro Players Total Salaries$88,107,625
Farm Players Total Salaries$1,340,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,485,689
Farm Year To Date Expenses$1,870,177
Pro Salary Cap To Date$81,485,689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,515,486
Pro Remaining Season Days13
Pro Expenses Per Days$458,894
Pro Estimated Expenses$5,965,622
Farm Remaining Season Days9
Farm Expenses Per Days$7,128
Farm Estimated Expenses$64,152
Estimated Season Expenses$6,029,774
Season Salary Cap$88,107,625
Estimate Under Maximum Salary Cap of $95,000,000$6,892,375
Estimate Over Minimum Salary Cap of $61,000,000 $27,107,625
Current Bank Account$16,986,662
Projected Bank Account$14,472,374

Pro Players Salaries

Kirill Kaprizov $10,500,000 (3)
-Salary Remaining : $710,938
Jesper Bratt $8,375,000 (5)
-Salary Remaining : $567,057
Jake Guentzel $8,000,000 (3)
-Salary Remaining : $541,667
Sebastian Aho $8,000,000 (4)
-Salary Remaining : $541,667
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $440,104
Elias Lindholm $6,500,000 (1)
-Salary Remaining : $440,104
Mackenzie Weegar $6,000,000 (2)
-Salary Remaining : $406,250
Zach Werenski $5,963,750 (3)
-Salary Remaining : $403,796
Alex Tuch $5,250,000 (2)
-Salary Remaining : $355,469
Mark Stone $3,750,000 (1)
-Salary Remaining : $253,906
Mackenzie Blackwood $3,000,000 (3)
-Salary Remaining : $203,125
Tyler Seguin $2,750,000 (2)
-Salary Remaining : $186,198
Bowen Byram $2,500,000 (4)
-Salary Remaining : $169,271
Mikey Anderson $2,293,875 (2)
-Salary Remaining : $155,314
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $67,708
Nick Foligno $1,000,000 (1)
-Salary Remaining : $67,708
Ian Cole $975,000 (2)
-Salary Remaining : $66,016
Brandt Clarke $975,000 (1)
-Salary Remaining : $66,016
Luke Hughes $975,000 (2)
-Salary Remaining : $66,016
Eric Comrie $975,000 (1)
-Salary Remaining : $66,016
Zach Aston-Reese $975,000 (2)
-Salary Remaining : $66,016
Brock Faber $925,000 (2)
-Salary Remaining : $62,630
Logan Stankoven $925,000 (2)
-Salary Remaining : $62,630
Total Pro Players23
Salary Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Average Commitment
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000
Salary Cap with 1 Way Contract
Year 2025 : $88,107,625
Year 2026 : $73,907,625
Year 2027 : $52,838,750
Year 2028 : $18,875,000

Farm Players Salaries

Leon Muggli $92,500 (3)
Salary Remaining : $4,428
Elias Salomonsson $92,500 (3)
Salary Remaining : $4,428
Adam Sykora $92,500 (1)
Salary Remaining : $4,428
Lukas Cormier $92,500 (1)
Salary Remaining : $4,428
Danila Klimovich $90,000 (1)
Salary Remaining : $4,309
Sasha Pastujov $87,500 (1)
Salary Remaining : $4,189
Jordan Dumais $87,500 (2)
Salary Remaining : $4,189
Adam Engstrom $87,500 (2)
Salary Remaining : $4,189
Remi Poirier $85,000 (2)
Salary Remaining : $4,069
Cayden Primeau $85,000 (1)
Salary Remaining : $4,069
Artur Akhtyamov $82,500 (1)
Salary Remaining : $3,949
Alex Bump $77,500 (3)
Salary Remaining : $3,710
Victor Mancini $77,500 (1)
Salary Remaining : $3,710
Rory Kerins $75,000 (1)
Salary Remaining : $3,590
Domenic Divincentiis $67,500 (3)
Salary Remaining : $3,231
Jack Devine $67,500 (3)
Salary Remaining : $3,231
Total Farm Players16
Salary Commitment
Year 2025 : $1,340,000
Year 2026 : $657,500
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,340,000
Year 2026 : $657,500
Year 2027 : $397,500
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 5,833 - 97.21%
Level 2: 5000 - $55 - 4,768 - 95.35%
Level 3: 2000 - $31 - 1,948 - 97.41%
Level 4: 4000 - $22 - 3,815 - 95.38%
Luxury : 1000 - $135 - 986 - 98.57%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,350 - 96.39%
Average Income per Game$936,249
Year to Date Revenue$35,577,479

Expense

Pro Players Total Salaries$87,437,750
Farm Players Total Salaries$1,339,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,338,359
Farm Year To Date Expenses$1,219,667
Pro Salary Cap To Date$78,338,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,808,748
Pro Remaining Season Days13
Pro Expenses Per Days$455,405
Pro Estimated Expenses$5,920,265
Farm Remaining Season Days9
Farm Expenses Per Days$7,125
Farm Estimated Expenses$64,125
Estimated Season Expenses$5,984,390
Season Salary Cap$87,437,750
Estimate Under Maximum Salary Cap of $95,000,000$7,562,250
Estimate Over Minimum Salary Cap of $61,000,000 $26,437,750
Current Bank Account$23,374,410
Projected Bank Account$20,198,768

Pro Players Salaries

Brayden Point $10,500,000 (4)
-Salary Remaining : $710,938
Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $541,667
Noah Dobson $7,525,000 (5)
-Salary Remaining : $509,505
Gustav Forsling $7,500,000 (5)
-Salary Remaining : $507,813
Nick Suzuki $7,252,750 (1)
-Salary Remaining : $491,072
Brady Tkachuk $7,000,000 (1)
-Salary Remaining : $473,958
Tyler Toffoli $7,000,000 (3)
-Salary Remaining : $473,958
Jordan Binnington $5,500,000 (3)
-Salary Remaining : $372,396
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $304,688
Clayton Keller $4,375,000 (2)
-Salary Remaining : $296,224
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $203,125
Blake Coleman $2,500,000 (1)
-Salary Remaining : $169,271
Sergei Bobrovsky $2,000,000 (1)
-Salary Remaining : $135,417
Adam Larsson $2,000,000 (1)
-Salary Remaining : $135,417
Ryan Hartman $1,500,000 (4)
-Salary Remaining : $101,563
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $101,563
Michael Amadio $1,000,000 (2)
-Salary Remaining : $67,708
Pius Suter $1,000,000 (2)
-Salary Remaining : $67,708
Jake Neighbours $975,000 (1)
-Salary Remaining : $66,016
Pontus Holmberg $960,000 (1)
-Salary Remaining : $65,000
Jackson Lacombe $925,000 (1)
-Salary Remaining : $62,630
Luke Evangelista $925,000 (1)
-Salary Remaining : $62,630
Total Pro Players22
Salary Commitment
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000
Salary Average Commitment
Year 2025 : $59,937,500
Year 2026 : $42,900,000
Year 2027 : $32,025,000
Year 2028 : $19,525,000
Salary Cap with 1 Way Contract
Year 2025 : $87,437,750
Year 2026 : $53,400,000
Year 2027 : $42,525,000
Year 2028 : $30,025,000

Farm Players Salaries

Dylan Coghlan $99,500 (2)
Salary Remaining : $4,763
Jesper Wallstedt $97,500 (2)
Salary Remaining : $4,668
Keaton Middleton $97,500 (2)
Salary Remaining : $4,668
Mitchell Chaffee $97,500 (2)
Salary Remaining : $4,668
Nathan Walker $97,500 (2)
Salary Remaining : $4,668
Ville Ottavainen $95,000 (1)
Salary Remaining : $4,548
Nico Myatovic $92,500 (3)
Salary Remaining : $4,428
Ben Chiarot $90,000 (2)
Salary Remaining : $4,309
Jeff Petry $90,000 (2)
Salary Remaining : $4,309
Oskar Pettersson $87,500 (3)
Salary Remaining : $4,189
Caedan Bankier $87,500 (2)
Salary Remaining : $4,189
Alex Jefferies $82,500 (2)
Salary Remaining : $3,949
Jared Davidson $77,500 (2)
Salary Remaining : $3,710
Arvid Holm $75,000 (1)
Salary Remaining : $3,590
Riley Duran $72,500 (2)
Salary Remaining : $3,471
Total Farm Players15
Salary Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,339,500
Year 2026 : $1,169,500
Year 2027 : $180,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $87 - 5,682 - 94.70%
Level 2: 5000 - $58 - 4,777 - 95.55%
Level 3: 2000 - $35 - 1,885 - 94.25%
Level 4: 4000 - $20 - 3,881 - 97.03%
Luxury : 1000 - $185 - 951 - 95.12%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %17,177 - 95.43%
Average Income per Game$1,091,000
Year to Date Revenue$39,276,008

Expense

Pro Players Total Salaries$70,716,724
Farm Players Total Salaries$1,433,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,324,547
Farm Year To Date Expenses$1,423,554
Pro Salary Cap To Date$68,324,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,455,001
Pro Remaining Season Days13
Pro Expenses Per Days$368,316
Pro Estimated Expenses$4,788,108
Farm Remaining Season Days9
Farm Expenses Per Days$7,622
Farm Estimated Expenses$68,598
Estimated Season Expenses$4,856,706
Season Salary Cap$70,716,724
Estimate Under Maximum Salary Cap of $95,000,000$24,283,276
Estimate Over Minimum Salary Cap of $61,000,000 $9,716,724
Current Bank Account$20,491,746
Projected Bank Account$21,090,041

Pro Players Salaries

UTA Cap Hit $17,600,000 (4)
-Salary Remaining : $1,191,667
Frederik Andersen $7,750,000 (1)
-Salary Remaining : $524,740
Dakota Joshua $6,000,000 (3)
-Salary Remaining : $406,250
Sean Durzi $4,175,000 (1)
-Salary Remaining : $282,682
Dawson Mercer $3,527,875 (3)
-Salary Remaining : $238,867
Mathieu Olivier $3,500,000 (4)
-Salary Remaining : $236,979
Arvid Soderblom $3,055,200 (1)
-Salary Remaining : $206,863
Timothy Liljegren $2,713,750 (2)
-Salary Remaining : $183,743
Danton Heinen $2,500,000 (2)
-Salary Remaining : $169,271
Mario Ferraro $2,445,524 (1)
-Salary Remaining : $165,582
Ondrej Palat $2,000,000 (1)
-Salary Remaining : $135,417
Alex Kerfoot $1,500,000 (1)
-Salary Remaining : $101,563
Peyton Krebs $1,316,875 (2)
-Salary Remaining : $89,163
Henry Thrun $1,172,500 (1)
-Salary Remaining : $79,388
Kaapo Kahkonen $1,000,000 (2)
-Salary Remaining : $67,708
Gustav Nyquist $1,000,000 (1)
-Salary Remaining : $67,708
Hudson Fasching $1,000,000 (1)
-Salary Remaining : $67,708
Michael McCarron $1,000,000 (3)
-Salary Remaining : $67,708
James Reimer $1,000,000 (1)
-Salary Remaining : $67,708
Zach Benson $975,000 (2)
-Salary Remaining : $66,016
Frank Nazar $975,000 (2)
-Salary Remaining : $66,016
Bradly Nadeau $975,000 (3)
-Salary Remaining : $66,016
Daniil Miromanov $960,000 (1)
-Salary Remaining : $65,000
Matej Blumel $900,000 (1)
-Salary Remaining : $60,938
Adam Wilsby $900,000 (1)
-Salary Remaining : $60,938
Ilya Solovyov $775,000 (1)
-Salary Remaining : $52,474
Total Pro Players26
Salary Commitment
Year 2025 : $70,716,724
Year 2026 : $32,483,500
Year 2027 : $23,002,875
Year 2028 : $6,000,000
Salary Average Commitment
Year 2025 : $61,166,724
Year 2026 : $32,533,500
Year 2027 : $24,027,875
Year 2028 : $12,525,000
Salary Cap with 1 Way Contract
Year 2025 : $70,716,724
Year 2026 : $42,083,500
Year 2027 : $32,602,875
Year 2028 : $21,100,000

Farm Players Salaries

Otto Stenberg $97,500 (3)
Salary Remaining : $4,668
Fedor Svechkov $97,500 (2)
Salary Remaining : $4,668
Filip Bystedt $97,500 (2)
Salary Remaining : $4,668
Samuel Fagemo $93,000 (1)
Salary Remaining : $4,452
Drew Commesso $92,500 (1)
Salary Remaining : $4,428
Ryan Chesley $92,500 (3)
Salary Remaining : $4,428
Julian Lutz $92,500 (3)
Salary Remaining : $4,428
Calle Odelius $92,500 (3)
Salary Remaining : $4,428
Helge Grans $92,500 (1)
Salary Remaining : $4,428
Ryan O'Rourke $92,500 (1)
Salary Remaining : $4,428
Gabriel Landeskog $90,000 (1)
Salary Remaining : $4,309
David Gustafsson $90,000 (1)
Salary Remaining : $4,309
Calle Clang $87,500 (1)
Salary Remaining : $4,189
Ryan Winterton $87,500 (2)
Salary Remaining : $4,189
Yan Kuznetsov $75,000 (1)
Salary Remaining : $3,590
Jack Williams $62,500 (2)
Salary Remaining : $2,992
Total Farm Players16
Salary Commitment
Year 2025 : $1,433,000
Year 2026 : $720,000
Year 2027 : $375,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,428,000
Year 2026 : $715,000
Year 2027 : $375,000
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 5,727 - 95.45%
Level 2: 5000 - $56 - 4,781 - 95.62%
Level 3: 2000 - $32 - 1,924 - 96.18%
Level 4: 4000 - $19 - 3,848 - 96.20%
Luxury : 1000 - $182 - 968 - 96.83%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,248 - 95.82%
Average Income per Game$1,071,173
Year to Date Revenue$40,704,577

Expense

Pro Players Total Salaries$73,289,812
Farm Players Total Salaries$1,685,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$67,315,855
Farm Year To Date Expenses$1,901,579
Pro Salary Cap To Date$67,315,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,213,519
Pro Remaining Season Days13
Pro Expenses Per Days$381,718
Pro Estimated Expenses$4,962,334
Farm Remaining Season Days9
Farm Expenses Per Days$8,963
Farm Estimated Expenses$80,667
Estimated Season Expenses$5,043,001
Season Salary Cap$73,289,812
Estimate Under Maximum Salary Cap of $95,000,000$21,710,188
Estimate Over Minimum Salary Cap of $61,000,000 $12,289,812
Current Bank Account$29,514,668
Projected Bank Account$27,685,186

Pro Players Salaries

Igor Shesterkin $8,500,000 (3)
-Salary Remaining : $575,521
T.J. Oshie $6,500,000 (1)
-Salary Remaining : $440,104
Tyson Barrie $6,500,000 (1)
-Salary Remaining : $440,104
Aliaksei Protas (Out of Payroll) $6,283,375 (2)
-Salary Remaining : $425,437
Phil Kessel $6,000,000 (1)
-Salary Remaining : $406,250
Owen Tippett $4,801,250 (1)
-Salary Remaining : $325,085
Daniel Sprong $4,500,000 (2)
-Salary Remaining : $304,688
VAN Cap Hit $4,189,687 (3)
-Salary Remaining : $283,677
Oliver Wahlstrom $4,000,000 (1)
-Salary Remaining : $270,833
Ryan Suzuki $4,000,000 (1)
-Salary Remaining : $270,833
Drew O'Connor $3,000,000 (4)
-Salary Remaining : $203,125
Michael Kesselring $2,278,000 (1)
-Salary Remaining : $154,240
Alex Newhook $2,087,500 (2)
-Salary Remaining : $141,341
Sam Morton $2,000,000 (1)
-Salary Remaining : $135,417
Alex Turcotte $1,750,000 (5)
-Salary Remaining : $118,490
Ethan Bear $1,000,000 (1)
-Salary Remaining : $67,708
Logan Couture $1,000,000 (1)
-Salary Remaining : $67,708
John Klingberg $1,000,000 (1)
-Salary Remaining : $67,708
Leo Carlsson $975,000 (2)
-Salary Remaining : $66,016
Pavel Mintyukov $975,000 (2)
-Salary Remaining : $66,016
Logan Cooley $975,000 (2)
-Salary Remaining : $66,016
Yaroslav Askarov $975,000 (1)
-Salary Remaining : $66,016
Jordan Harris (Out of Payroll) $900,000 (2)
-Salary Remaining : $60,938
Total Pro Players23
Salary Commitment
Year 2025 : $74,189,812
Year 2026 : $37,842,750
Year 2027 : $14,396,875
Year 2028 : $4,750,000
Salary Average Commitment
Year 2025 : $50,911,271
Year 2026 : $25,857,021
Year 2027 : $9,161,146
Year 2028 : $4,750,000
Salary Cap with 1 Way Contract
Year 2025 : $74,189,812
Year 2026 : $34,135,562
Year 2027 : $17,439,687
Year 2028 : $4,750,000

Farm Players Salaries

Oskar Olausson $97,500 (1)
Salary Remaining : $4,668
Eduard Sale $97,500 (3)
Salary Remaining : $4,668
Denton Mateychuk $97,500 (3)
Salary Remaining : $4,668
Jonathan Lekkerimaki $97,500 (3)
Salary Remaining : $4,668
Chase Stillman $97,500 (2)
Salary Remaining : $4,668
Josh Mahura $95,000 (2)
Salary Remaining : $4,548
Noah Juulsen $95,000 (2)
Salary Remaining : $4,548
Vincent Iorio $92,500 (1)
Salary Remaining : $4,428
Tye Kartye $90,000 (2)
Salary Remaining : $4,309
Gage Goncalves (Out of Payroll) $90,000 (1)
Salary Remaining : $4,309
Elmer Soderblom $90,000 (2)
Salary Remaining : $4,309
Brett Harrison $87,500 (1)
Salary Remaining : $4,189
Nick Lardis $87,500 (2)
Salary Remaining : $4,189
Vadim Zherenko $85,000 (1)
Salary Remaining : $4,069
Bogdan Trineyev $82,500 (1)
Salary Remaining : $3,949
Tucker Robertson $82,500 (2)
Salary Remaining : $3,949
Ryder Korczak $82,500 (2)
Salary Remaining : $3,949
Nikita Grebyonkin $77,500 (2)
Salary Remaining : $3,710
Jiri Patera $75,000 (1)
Salary Remaining : $3,590
Arturs Silovs $75,000 (2)
Salary Remaining : $3,590
Total Farm Players20
Salary Commitment
Year 2025 : $1,775,000
Year 2026 : $1,165,000
Year 2027 : $292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,775,000
Year 2026 : $1,165,000
Year 2027 : $292,500
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,528 - 92.13%
Level 2: 5000 - $60 - 4,744 - 94.88%
Level 3: 2000 - $35 - 1,918 - 95.92%
Level 4: 4000 - $25 - 3,505 - 87.63%
Luxury : 1000 - $200 - 954 - 95.44%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16,650 - 92.50%
Average Income per Game$1,183,096
Year to Date Revenue$46,140,725

Expense

Pro Players Total Salaries$88,739,500
Farm Players Total Salaries$1,394,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,843,898
Farm Year To Date Expenses$979,640
Pro Salary Cap To Date$80,843,898
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,366,191
Pro Remaining Season Days13
Pro Expenses Per Days$462,185
Pro Estimated Expenses$6,008,405
Farm Remaining Season Days9
Farm Expenses Per Days$7,418
Farm Estimated Expenses$66,762
Estimated Season Expenses$6,075,167
Season Salary Cap$88,739,500
Estimate Under Maximum Salary Cap of $95,000,000$6,260,500
Estimate Over Minimum Salary Cap of $61,000,000 $27,739,500
Current Bank Account$11,866,299
Projected Bank Account$8,157,323

Pro Players Salaries

Bo Horvat $8,500,000 (3)
-Salary Remaining : $575,521
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $575,521
Pierre-Luc Dubois $6,500,000 (3)
-Salary Remaining : $440,104
Darnell Nurse $6,000,000 (5)
-Salary Remaining : $406,250
Brady Skjei $6,000,000 (3)
-Salary Remaining : $406,250
VGK Cap Hit $5,875,000 (2)
-Salary Remaining : $397,786
J.J. Peterka $5,594,500 (3)
-Salary Remaining : $378,794
Steven Stamkos $5,250,000 (1)
-Salary Remaining : $355,469
Jared McCann $5,000,000 (1)
-Salary Remaining : $338,542
Michael Bunting $4,500,000 (4)
-Salary Remaining : $304,688
Jonathan Huberdeau $4,500,000 (1)
-Salary Remaining : $304,688
Adrian Kempe $4,000,000 (1)
-Salary Remaining : $270,833
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $236,979
Brett Kulak $3,250,000 (1)
-Salary Remaining : $220,052
Jonas Brodin $3,000,000 (1)
-Salary Remaining : $203,125
Brandon Tanev $2,000,000 (3)
-Salary Remaining : $135,417
Corey Perry $1,350,000 (3)
-Salary Remaining : $91,406
T.J. Brodie $1,200,000 (1)
-Salary Remaining : $81,250
Jake Allen $1,200,000 (2)
-Salary Remaining : $81,250
Noah Cates $1,020,000 (1)
-Salary Remaining : $69,063
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $67,708
Zemgus Girgensons $1,000,000 (1)
-Salary Remaining : $67,708
Total Pro Players22
Salary Commitment
Year 2025 : $88,739,500
Year 2026 : $58,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000
Salary Average Commitment
Year 2025 : $49,989,500
Year 2026 : $32,019,500
Year 2027 : $25,944,500
Year 2028 : $6,000,000
Salary Cap with 1 Way Contract
Year 2025 : $88,739,500
Year 2026 : $60,519,500
Year 2027 : $53,444,500
Year 2028 : $19,000,000

Farm Players Salaries

Simon Nemec $97,500 (2)
Salary Remaining : $4,668
Brendan Brisson $97,500 (1)
Salary Remaining : $4,668
Hunter Shepard $97,000 (1)
Salary Remaining : $4,644
Philippe Myers $95,000 (1)
Salary Remaining : $4,548
Ryan Lomberg $95,000 (1)
Salary Remaining : $4,548
Owen Sillinger $95,000 (1)
Salary Remaining : $4,548
Tomas Nosek $95,000 (1)
Salary Remaining : $4,548
Arthur Kaliyev $90,000 (2)
Salary Remaining : $4,309
Pierrick Dube $90,000 (1)
Salary Remaining : $4,309
Alex Goligoski $90,000 (1)
Salary Remaining : $4,309
Luke Prokop $87,500 (1)
Salary Remaining : $4,189
Felix Sandstrom $80,000 (1)
Salary Remaining : $3,830
Parker Bell $77,500 (1)
Salary Remaining : $3,710
Josh Davies $72,500 (1)
Salary Remaining : $3,471
Matvey Petrov $72,500 (2)
Salary Remaining : $3,471
Alexandre Doucet $62,500 (1)
Salary Remaining : $2,992
Total Farm Players16
Salary Commitment
Year 2025 : $1,394,500
Year 2026 : $260,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,357,000
Year 2026 : $222,500
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 5,734 - 95.56%
Level 2: 5000 - $51 - 4,821 - 96.42%
Level 3: 2000 - $26 - 1,973 - 98.66%
Level 4: 4000 - $16 - 3,928 - 98.21%
Luxury : 1000 - $170 - 963 - 96.30%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,420 - 96.78%
Average Income per Game$999,650
Year to Date Revenue$38,986,334

Expense

Pro Players Total Salaries$74,097,250
Farm Players Total Salaries$1,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,291,134
Farm Year To Date Expenses$1,186,083
Pro Salary Cap To Date$68,291,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,999,299
Pro Remaining Season Days13
Pro Expenses Per Days$385,923
Pro Estimated Expenses$5,016,999
Farm Remaining Season Days9
Farm Expenses Per Days$6,316
Farm Estimated Expenses$56,844
Estimated Season Expenses$5,073,843
Season Salary Cap$74,097,250
Estimate Under Maximum Salary Cap of $95,000,000$20,902,750
Estimate Over Minimum Salary Cap of $61,000,000 $13,097,250
Current Bank Account$3,548,885
Projected Bank Account$474,341

Pro Players Salaries

WSH Cap Hit $17,600,000 (3)
-Salary Remaining : $1,191,667
Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $473,958
Carter Hart $5,750,000 (2)
-Salary Remaining : $389,323
Damon Severson $5,500,000 (4)
-Salary Remaining : $372,396
Ryan Graves $4,500,000 (1)
-Salary Remaining : $304,688
Evander Kane $4,000,000 (3)
-Salary Remaining : $270,833
Zach Whitecloud $3,670,000 (2)
-Salary Remaining : $248,490
Jeremy Lauzon $3,200,000 (2)
-Salary Remaining : $216,667
Will Borgen $3,000,000 (3)
-Salary Remaining : $203,125
Braden Schneider $2,839,000 (3)
-Salary Remaining : $192,224
Mark Kastelic $2,150,125 (3)
-Salary Remaining : $145,581
Kaedan Korczak $1,605,625 (4)
-Salary Remaining : $108,714
Pheonix Copley $1,500,000 (2)
-Salary Remaining : $101,563
Casey Cizikas $1,200,000 (1)
-Salary Remaining : $81,250
Jamie Drysdale $1,172,500 (1)
-Salary Remaining : $79,388
Jesper Fast $1,000,000 (3)
-Salary Remaining : $67,708
David Tomasek $1,000,000 (2)
-Salary Remaining : $67,708
Marc Gatcomb $1,000,000 (3)
-Salary Remaining : $67,708
Matthew Savoie $975,000 (3)
-Salary Remaining : $66,016
Zack Bolduc $975,000 (2)
-Salary Remaining : $66,016
Mavrik Bourque $960,000 (1)
-Salary Remaining : $65,000
Will Cuylle $925,000 (1)
-Salary Remaining : $62,630
Philip Tomasino $900,000 (1)
-Salary Remaining : $60,938
Olivier Rodrigue $850,000 (1)
-Salary Remaining : $57,552
Alex Laferriere $825,000 (1)
-Salary Remaining : $55,859
Total Pro Players25
Salary Commitment
Year 2025 : $74,097,250
Year 2026 : $52,539,750
Year 2027 : $30,069,750
Year 2028 : $7,105,625
Salary Average Commitment
Year 2025 : $66,397,250
Year 2026 : $59,564,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625
Salary Cap with 1 Way Contract
Year 2025 : $74,097,250
Year 2026 : $62,764,750
Year 2027 : $46,669,750
Year 2028 : $7,105,625

Farm Players Salaries

Jan Mysak $90,000 (1)
Salary Remaining : $4,309
Cale Fleury $90,000 (1)
Salary Remaining : $4,309
Akil Thomas $90,000 (1)
Salary Remaining : $4,309
Calen Addison $90,000 (1)
Salary Remaining : $4,309
Ian Moore $87,500 (2)
Salary Remaining : $4,189
Yegor Sidorov $87,500 (3)
Salary Remaining : $4,189
Carter Mazur $87,500 (2)
Salary Remaining : $4,189
Cole O'Hara $82,500 (2)
Salary Remaining : $3,949
Noah Laba $82,500 (3)
Salary Remaining : $3,949
Isaiah George $82,500 (3)
Salary Remaining : $3,949
Filip Kral $82,500 (2)
Salary Remaining : $3,949
Jan Jenik $82,500 (1)
Salary Remaining : $3,949
Elliot Desnoyers $77,500 (2)
Salary Remaining : $3,710
Keith Petruzzelli $75,000 (2)
Salary Remaining : $3,590
Total Farm Players14
Salary Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,187,500
Year 2026 : $745,000
Year 2027 : $252,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 5,853 - 97.56%
Level 2: 5000 - $51 - 4,746 - 94.92%
Level 3: 2000 - $1 - 1,999 - 99.96%
Level 4: 4000 - $16 - 3,967 - 99.18%
Luxury : 1000 - $174 - 955 - 95.51%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %17,521 - 97.34%
Average Income per Game$912,701
Year to Date Revenue$34,682,631

Expense

Pro Players Total Salaries$66,080,937
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$66,677,098
Farm Year To Date Expenses$1,351,140
Pro Salary Cap To Date$66,677,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,738,102
Pro Remaining Season Days13
Pro Expenses Per Days$344,172
Pro Estimated Expenses$4,474,236
Farm Remaining Season Days9
Farm Expenses Per Days$8,497
Farm Estimated Expenses$76,473
Estimated Season Expenses$4,550,709
Season Salary Cap$66,080,937
Estimate Under Maximum Salary Cap of $95,000,000$28,919,063
Estimate Over Minimum Salary Cap of $61,000,000 $5,080,937
Current Bank Account$43,556,402
Projected Bank Account$41,743,795

Pro Players Salaries

WPG Cap Hit $17,600,000 (3)
-Salary Remaining : $1,191,667
Vladimir Tarasenko $7,000,000 (1)
-Salary Remaining : $473,958
Andrew Mangiapane $6,000,000 (1)
-Salary Remaining : $406,250
Tyler Bertuzzi $6,000,000 (1)
-Salary Remaining : $406,250
Filip Gustavsson $4,750,000 (1)
-Salary Remaining : $321,615
Shane Pinto $4,420,937 (2)
-Salary Remaining : $299,334
Ty Emberson $2,500,000 (2)
-Salary Remaining : $169,271
Alec Martinez $2,200,000 (1)
-Salary Remaining : $148,958
Curtis Lazar $2,000,000 (1)
-Salary Remaining : $135,417
Daniil Tarasov $1,750,000 (4)
-Salary Remaining : $118,490
Ryan Murray $1,000,000 (1)
-Salary Remaining : $67,708
Calvin De Haan $1,000,000 (1)
-Salary Remaining : $67,708
Shakir Mukhamadullin $975,000 (1)
-Salary Remaining : $66,016
Fabian Lysell $975,000 (1)
-Salary Remaining : $66,016
Marco Rossi $975,000 (1)
-Salary Remaining : $66,016
Declan Chisholm $960,000 (1)
-Salary Remaining : $65,000
Ivan Ivan $950,000 (1)
-Salary Remaining : $64,323
Aatu Raty $925,000 (1)
-Salary Remaining : $62,630
Alexander Holtz $900,000 (2)
-Salary Remaining : $60,938
Luca Cagnoni $825,000 (2)
-Salary Remaining : $55,859
Ethan Cardwell $825,000 (2)
-Salary Remaining : $55,859
Ethen Frank $800,000 (1)
-Salary Remaining : $54,167
Arshdeep Bains $750,000 (2)
-Salary Remaining : $50,781
Total Pro Players23
Salary Commitment
Year 2025 : $66,080,937
Year 2026 : $22,920,937
Year 2027 : $6,000,000
Year 2028 : $1,750,000
Salary Average Commitment
Year 2025 : $52,414,270
Year 2026 : $22,904,270
Year 2027 : $12,683,333
Year 2028 : $1,750,000
Salary Cap with 1 Way Contract
Year 2025 : $66,080,937
Year 2026 : $29,570,937
Year 2027 : $19,350,000
Year 2028 : $1,750,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $4,548
Riley Kidney $92,500 (2)
Salary Remaining : $4,428
Hunter Haight $92,500 (2)
Salary Remaining : $4,428
Zach Metsa $90,000 (1)
Salary Remaining : $4,309
Max Sasson $90,000 (1)
Salary Remaining : $4,309
Georgi Romanov $85,000 (2)
Salary Remaining : $4,069
Gavin White $82,500 (2)
Salary Remaining : $3,949
Aleksi Heponiemi $82,500 (2)
Salary Remaining : $3,949
Jake Livingstone $82,500 (1)
Salary Remaining : $3,949
Aidan McDonough $82,500 (2)
Salary Remaining : $3,949
Brandon Scanlin $82,500 (1)
Salary Remaining : $3,949
Artem Shlaine $77,500 (2)
Salary Remaining : $3,710
Tyler Thorpe $77,500 (3)
Salary Remaining : $3,710
Clay Stevenson $75,000 (1)
Salary Remaining : $3,590
Cole Reinhardt $72,500 (1)
Salary Remaining : $3,471
Ville Heinola $72,500 (1)
Salary Remaining : $3,471
Albin Grewe $70,000 (1)
Salary Remaining : $3,351
Declan McDonnell $70,000 (1)
Salary Remaining : $3,351
Jordan Frasca $62,500 (1)
Salary Remaining : $2,992
Isak Posch $62,500 (2)
Salary Remaining : $2,992
Total Farm Players20
Salary Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,597,500
Year 2026 : $830,000
Year 2027 : $77,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,000,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $29,702,664 $94,000,000 $1,000,000 $33,000,000 232144
Boston Bruins $1,448,234 $88,427,562 $6,572,438 $27,427,562 221537
Buffalo Sabres $618,067 $66,900,000 $28,100,000 $5,900,000 231942
Calgary Flames $12,337,951 $88,630,850 $6,369,150 $27,630,850 261339
Carolina Hurricanes $35,216,119 $63,457,125 $31,542,875 $2,457,125 242448
Chicago Blackhawks $21,874,436 $64,520,600 $30,479,400 $3,520,600 242246
Colorado Avalanche $5,589,277 $74,953,000 $20,047,000 $13,953,000 221840
Columbus Blue Jackets $8,006,848 $80,445,938 $14,554,062 $19,445,938 232447
Dallas Stars $15,162,574 $85,990,000 $9,010,000 $24,990,000 221234
Detroit Red Wings $27,459,851 $78,204,625 $16,795,375 $17,204,625 222446
Edmonton Oilers $44,161,057 $91,450,000 $3,550,000 $30,450,000 212546
Florida Panthers $36,785,239 $92,475,000 $2,525,000 $31,475,000 222547
Los Angeles Kings $3,961,891 $91,215,375 $3,784,625 $30,215,375 232447
Minnesota Wild $32,174,957 $84,598,750 $10,401,250 $23,598,750 222951
Montreal Canadiens $14,033,654 $75,761,225 $19,238,775 $14,761,225 221133
Nashville Predators $29,741,608 $94,424,188 $575,812 $33,424,188 231841
New Jersey Devils $11,227,750 $77,467,500 $17,532,500 $16,467,500 23932
New York Islanders $45,614,510 $77,582,500 $17,417,500 $16,582,500 262046
New York Rangers $10,594,815 $85,231,625 $9,768,375 $24,231,625 221436
Ottawa Senators $34,210,153 $88,107,000 $6,893,000 $27,107,000 222345
Philadelphia Flyers $8,896,097 $82,662,825 $12,337,175 $21,662,825 202040
Pittsburgh Penguins $68,799,004 $90,147,875 $4,852,125 $29,147,875 232649
San Jose Sharks $1,980,588 $69,618,762 $25,381,238 $8,618,762 242650
Seattle Kraken $5,683,199 $62,340,000 $32,660,000 $1,340,000 221234
St. Louis Blues $42,613,475 $93,768,000 $1,232,000 $32,768,000 261137
Tampa Bay Lightning $16,986,662 $88,107,625 $6,892,375 $27,107,625 231639
Toronto Maple Leafs $23,374,410 $87,437,750 $7,562,250 $26,437,750 221537
Utah Mammoth $20,491,746 $70,716,724 $24,283,276 $9,716,724 261642
Vancouver Canucks $29,514,668 $73,289,812 $21,710,188 $12,289,812 232043
Vegas Golden Knights $11,866,299 $88,739,500 $6,260,500 $27,739,500 221638
Washington Capitals $3,548,885 $74,097,250 $20,902,750 $13,097,250 251439
Winnipeg Jets $43,556,402 $66,080,937 $28,919,063 $5,080,937 232043