Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $54 - 4,984 - 99.67%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,984 - 99.91%
Average Income per Game$1,129,109
Year to Date Revenue$2,258,218

Expense

Pro Players Total Salaries$81,075,000
Farm Players Total Salaries$1,124,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,051,269
Projected Bank Account$23,051,269

Pro Players Salaries

Connor McDavid $12,500,000 (6)
-Salary Remaining : $6,250,000
Blake Wheeler $10,000,000 (1)
-Salary Remaining : $5,000,000
Juuse Saros $8,000,000 (4)
-Salary Remaining : $4,000,000
Zach Hyman $8,000,000 (3)
-Salary Remaining : $4,000,000
Brandon Montour $8,000,000 (5)
-Salary Remaining : $4,000,000
Colton Parayko $6,700,000 (4)
-Salary Remaining : $3,350,000
ANA Cap Hit $6,025,000 (3)
-Salary Remaining : $3,012,500
Dylan Demelo $3,000,000 (2)
-Salary Remaining : $1,500,000
Frederick Gaudreau $2,800,000 (1)
-Salary Remaining : $1,400,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $1,000,000
Ian Cole $2,000,000 (2)
-Salary Remaining : $1,000,000
Brock McGinn $1,750,000 (1)
-Salary Remaining : $875,000
Kevin Shattenkirk $1,300,000 (3)
-Salary Remaining : $650,000
Matt Martin $1,200,000 (1)
-Salary Remaining : $600,000
Derick Brassard $1,000,000 (1)
-Salary Remaining : $500,000
Zemgus Girgensons $1,000,000 (3)
-Salary Remaining : $500,000
Austin Watson $1,000,000 (1)
-Salary Remaining : $500,000
Casey Desmith $1,000,000 (2)
-Salary Remaining : $500,000
Nick Bonino $1,000,000 (1)
-Salary Remaining : $500,000
Cole Smith $950,000 (2)
-Salary Remaining : $475,000
Patrick Brown $950,000 (2)
-Salary Remaining : $475,000
Matt Irwin $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players22
Salary Commitment
Year 2023 : $81,075,000
Year 2024 : $58,800,000
Year 2025 : $48,400,000
Year 2026 : $37,200,000
Salary Average Commitment
Year 2023 : $55,041,667
Year 2024 : $36,341,667
Year 2025 : $28,441,667
Year 2026 : $14,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,075,000
Year 2024 : $59,425,000
Year 2025 : $51,525,000
Year 2026 : $35,200,000

Farm Players Salaries

Laurent Dauphin $99,000 (1)
Salary Remaining : $49,500
Jansen Harkins $97,500 (2)
Salary Remaining : $48,750
Morgan Klimchuk $97,500 (1)
Salary Remaining : $48,750
Adam Erne $97,500 (1)
Salary Remaining : $48,750
Tyler Parks $95,000 (2)
Salary Remaining : $47,500
Andrew Hammond $95,000 (1)
Salary Remaining : $47,500
Robert Hagg $95,000 (2)
Salary Remaining : $47,500
Joe Hicketts $95,000 (2)
Salary Remaining : $47,500
Ben Harpur $95,000 (2)
Salary Remaining : $47,500
Andy Andreoff $92,500 (1)
Salary Remaining : $46,250
Andrew Poturalski $90,000 (2)
Salary Remaining : $45,000
Cole Bardreau $75,000 (2)
Salary Remaining : $37,500
Total Farm Players12
Salary Commitment
Year 2023 : $1,124,000
Year 2024 : $642,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $866,500
Year 2024 : $477,500
Year 2025 : $0
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,123,750
Farm Players Total Salaries$1,202,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,372,837
Projected Bank Account$29,372,837

Pro Players Salaries

ARI Cap Hit $16,450,000 (3)
-Salary Remaining : $8,225,000
Gabriel Landeskog $8,500,000 (2)
-Salary Remaining : $4,250,000
Frederik Andersen $7,750,000 (3)
-Salary Remaining : $3,875,000
Justin Faulk $6,000,000 (5)
-Salary Remaining : $3,000,000
Thomas Chabot $5,963,750 (4)
-Salary Remaining : $2,981,875
Alex Iafallo $5,200,000 (2)
-Salary Remaining : $2,600,000
Christian Dvorak $5,000,000 (2)
-Salary Remaining : $2,500,000
Sean Durzi $4,175,000 (3)
-Salary Remaining : $2,087,500
Jani Hakanpaa $3,100,000 (1)
-Salary Remaining : $1,550,000
Mario Ferraro $2,680,000 (1)
-Salary Remaining : $1,340,000
Timothy Liljegren $2,680,000 (1)
-Salary Remaining : $1,340,000
Ondrej Palat $2,000,000 (3)
-Salary Remaining : $1,000,000
Alexander Kerfoot $1,500,000 (3)
-Salary Remaining : $750,000
Hudson Fasching $1,000,000 (3)
-Salary Remaining : $500,000
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $500,000
Mason Shaw $990,000 (2)
-Salary Remaining : $495,000
Mathieu Olivier $990,000 (2)
-Salary Remaining : $495,000
Dawson Mercer $975,000 (2)
-Salary Remaining : $487,500
Jaret Anderson-Dolan $960,000 (2)
-Salary Remaining : $480,000
Kyle Capobianco $930,000 (2)
-Salary Remaining : $465,000
David Gustafsson $930,000 (2)
-Salary Remaining : $465,000
Drew O'Connor $900,000 (2)
-Salary Remaining : $450,000
Henry Thrun $825,000 (2)
-Salary Remaining : $412,500
Arvid Soderblom $625,000 (2)
-Salary Remaining : $312,500
Total Pro Players24
Salary Commitment
Year 2023 : $81,123,750
Year 2024 : $65,963,750
Year 2025 : $35,388,750
Year 2026 : $11,963,750
Salary Average Commitment
Year 2023 : $56,173,750
Year 2024 : $46,713,750
Year 2025 : $28,388,750
Year 2026 : $11,963,750
Salary Cap with 1 Way Contract
Year 2023 : $81,123,750
Year 2024 : $71,663,750
Year 2025 : $44,838,750
Year 2026 : $11,963,750

Farm Players Salaries

Samuel Fagemo $92,500 (1)
Salary Remaining : $46,250
Yan Kuznetsov $92,500 (1)
Salary Remaining : $46,250
Drew Commesso $92,500 (3)
Salary Remaining : $46,250
Helge Grans $92,500 (3)
Salary Remaining : $46,250
Calle Clang $87,500 (3)
Salary Remaining : $43,750
Lukas Parik $87,500 (2)
Salary Remaining : $43,750
Alex Beaucage $87,500 (2)
Salary Remaining : $43,750
Adam Wilsby $82,500 (2)
Salary Remaining : $41,250
Matej Blumel $82,500 (2)
Salary Remaining : $41,250
Daniil Miromanov $75,000 (1)
Salary Remaining : $37,500
Peter Diliberatore $72,500 (1)
Salary Remaining : $36,250
Beck Malenstyn $70,000 (2)
Salary Remaining : $35,000
Ilya Usov $62,500 (2)
Salary Remaining : $31,250
Pontus Andreasson $62,500 (1)
Salary Remaining : $31,250
Luke Toporowski $62,500 (2)
Salary Remaining : $31,250
Total Farm Players15
Salary Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$1,143,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,923,292
Projected Bank Account$28,923,292

Pro Players Salaries

Jake Oettinger $9,000,000 (2)
-Salary Remaining : $4,500,000
Miro Heiskanen $9,000,000 (4)
-Salary Remaining : $4,500,000
William Nylander $7,500,000 (4)
-Salary Remaining : $3,750,000
Jeff Skinner $7,000,000 (3)
-Salary Remaining : $3,500,000
BOS Cap Hit $6,875,000 (1)
-Salary Remaining : $3,437,500
Max Domi $6,000,000 (1)
-Salary Remaining : $3,000,000
Ville Husso $5,600,000 (4)
-Salary Remaining : $2,800,000
Yanni Gourde $4,900,000 (1)
-Salary Remaining : $2,450,000
Casey Mittelstadt $4,750,000 (3)
-Salary Remaining : $2,375,000
Alexander Barabanov $3,750,000 (2)
-Salary Remaining : $1,875,000
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $1,750,000
Jeremy Lauzon $2,250,000 (1)
-Salary Remaining : $1,125,000
Luke Schenn $2,000,000 (1)
-Salary Remaining : $1,000,000
Jacob Bryson $1,750,000 (1)
-Salary Remaining : $875,000
Carl Grundstrom $1,000,000 (2)
-Salary Remaining : $500,000
Paul Stastny $1,000,000 (2)
-Salary Remaining : $500,000
Bobby Brink $925,000 (2)
-Salary Remaining : $462,500
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $462,500
Jean-Luc Foudy $875,000 (3)
-Salary Remaining : $437,500
Matt Kiersted $750,000 (2)
-Salary Remaining : $375,000
Alexandre Texier $700,000 (1)
-Salary Remaining : $350,000
Total Pro Players21
Salary Commitment
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000
Salary Average Commitment
Year 2023 : $52,700,000
Year 2024 : $28,050,000
Year 2025 : $15,375,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000

Farm Players Salaries

Anthony Stolarz $99,500 (2)
Salary Remaining : $49,750
Alexis Lafreniere $97,500 (1)
Salary Remaining : $48,750
Dylan Cozens $97,500 (1)
Salary Remaining : $48,750
Mason McTavish $97,500 (3)
Salary Remaining : $48,750
Lucas Raymond $97,500 (2)
Salary Remaining : $48,750
Moritz Seider $97,500 (2)
Salary Remaining : $48,750
Ty Smith $97,500 (1)
Salary Remaining : $48,750
Peyton Krebs $97,500 (2)
Salary Remaining : $48,750
Braden Schneider $97,500 (2)
Salary Remaining : $48,750
Rasmus Kupari $96,000 (1)
Salary Remaining : $48,000
Thomas Bordeleau $92,500 (3)
Salary Remaining : $46,250
Adam Werner $75,000 (2)
Salary Remaining : $37,500
Lucas Johansen (Out of Payroll) $70,000 (2)
Salary Remaining : $35,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,381,250
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,731,359
Projected Bank Account$13,731,359

Pro Players Salaries

BUF Cap Hit $16,450,000 (4)
-Salary Remaining : $8,225,000
Taylor Hall $7,000,000 (4)
-Salary Remaining : $3,500,000
T.J. Oshie $6,500,000 (3)
-Salary Remaining : $3,250,000
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $3,000,000
Kirby Dach $5,750,000 (4)
-Salary Remaining : $2,875,000
Nicholas Paul $4,750,000 (3)
-Salary Remaining : $2,375,000
Matt Grzelcyk $3,750,000 (3)
-Salary Remaining : $1,875,000
Isac Lundestrom $3,000,000 (2)
-Salary Remaining : $1,500,000
Jakob Silfverberg $3,000,000 (2)
-Salary Remaining : $1,500,000
Logan Thompson $2,750,000 (5)
-Salary Remaining : $1,375,000
Jesperi Kotkaniemi $2,750,000 (1)
-Salary Remaining : $1,375,000
Alec Martinez $2,200,000 (3)
-Salary Remaining : $1,100,000
Connor Clifton $2,000,000 (4)
-Salary Remaining : $1,000,000
Erik Gudbranson $2,000,000 (1)
-Salary Remaining : $1,000,000
Trent Frederic $1,881,250 (2)
-Salary Remaining : $940,625
Kailer Yamamoto $1,675,000 (1)
-Salary Remaining : $837,500
Milan Lucic $1,500,000 (2)
-Salary Remaining : $750,000
Conor Sheary $1,500,000 (3)
-Salary Remaining : $750,000
Miles Wood $1,300,000 (4)
-Salary Remaining : $650,000
Cam York $975,000 (1)
-Salary Remaining : $487,500
Jordan Martinook $975,000 (1)
-Salary Remaining : $487,500
Cole Perfetti $975,000 (2)
-Salary Remaining : $487,500
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $462,500
Akira Schmid $775,000 (1)
-Salary Remaining : $387,500
Total Pro Players24
Salary Commitment
Year 2023 : $80,381,250
Year 2024 : $64,356,250
Year 2025 : $49,250,000
Year 2026 : $20,550,000
Salary Average Commitment
Year 2023 : $49,931,250
Year 2024 : $44,606,250
Year 2025 : $37,250,000
Year 2026 : $18,800,000
Salary Cap with 1 Way Contract
Year 2023 : $80,381,250
Year 2024 : $70,306,250
Year 2025 : $59,950,000
Year 2026 : $35,250,000

Farm Players Salaries

Yegor Chinakhov $97,500 (2)
Salary Remaining : $48,750
Ridly Greig $97,500 (3)
Salary Remaining : $48,750
Vasily Podkolzin $97,500 (2)
Salary Remaining : $48,750
Hardy Haman-Aktell $95,000 (2)
Salary Remaining : $47,500
Josh Brown $95,000 (1)
Salary Remaining : $47,500
Austin Czarnik $90,000 (1)
Salary Remaining : $45,000
Alec Regula $87,500 (2)
Salary Remaining : $43,750
Oskar Steen $82,500 (1)
Salary Remaining : $41,250
Brandon Coe $82,500 (2)
Salary Remaining : $41,250
Noel Hoefenmayer $82,500 (1)
Salary Remaining : $41,250
Nick Wolff $80,000 (1)
Salary Remaining : $40,000
Tyler Tucker $77,500 (1)
Salary Remaining : $38,750
Carson Focht $77,500 (1)
Salary Remaining : $38,750
Mark Kastelic $77,500 (1)
Salary Remaining : $38,750
Kristian Reichel $75,000 (1)
Salary Remaining : $37,500
Kyle Keyser $75,000 (2)
Salary Remaining : $37,500
Cole Guttman $72,500 (1)
Salary Remaining : $36,250
Mikhail Berdin $72,500 (1)
Salary Remaining : $36,250
Callum Booth $70,000 (1)
Salary Remaining : $35,000
Brandon Bussi $62,500 (1)
Salary Remaining : $31,250
Pavel Gogolev $62,500 (2)
Salary Remaining : $31,250
Total Farm Players21
Salary Commitment
Year 2023 : $1,710,000
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,500
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,472,750
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,938,828
Projected Bank Account$46,938,828

Pro Players Salaries

Mitchell Marner $9,250,000 (2)
-Salary Remaining : $4,625,000
Rasmus Dahlin $9,000,000 (2)
-Salary Remaining : $4,500,000
Patrik Laine $8,000,000 (4)
-Salary Remaining : $4,000,000
Elias Pettersson $7,500,000 (2)
-Salary Remaining : $3,750,000
Jaccob Slavin $7,000,000 (5)
-Salary Remaining : $3,500,000
Mikhail Sergachev $6,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Bertuzzi $6,000,000 (3)
-Salary Remaining : $3,000,000
Mikey Anderson $4,587,750 (4)
-Salary Remaining : $2,293,875
Brock Boeser $4,000,000 (5)
-Salary Remaining : $2,000,000
John Gibson $3,750,000 (1)
-Salary Remaining : $1,875,000
CGY Cap Hit $2,950,000 (1)
-Salary Remaining : $1,475,000
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $1,250,000
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $1,000,000
Josh Archibald $1,550,000 (2)
-Salary Remaining : $775,000
Adam Gaudette $1,100,000 (1)
-Salary Remaining : $550,000
Pat Maroon $1,000,000 (3)
-Salary Remaining : $500,000
Wayne Simmonds $1,000,000 (2)
-Salary Remaining : $500,000
Sheldon Dries $1,000,000 (4)
-Salary Remaining : $500,000
Andreas Athanasiou $1,000,000 (2)
-Salary Remaining : $500,000
Jakub Zboril $935,000 (2)
-Salary Remaining : $467,500
Kevin Bahl $925,000 (1)
-Salary Remaining : $462,500
Jack McBain $875,000 (1)
-Salary Remaining : $437,500
Ryan Shea $825,000 (1)
-Salary Remaining : $412,500
Carsen Twarynski $725,000 (1)
-Salary Remaining : $362,500
Total Pro Players24
Salary Commitment
Year 2023 : $83,472,750
Year 2024 : $66,072,750
Year 2025 : $33,837,750
Year 2026 : $24,587,750
Salary Average Commitment
Year 2023 : $66,543,583
Year 2024 : $53,443,583
Year 2025 : $24,587,750
Year 2026 : $17,587,750
Salary Cap with 1 Way Contract
Year 2023 : $83,472,750
Year 2024 : $66,322,750
Year 2025 : $34,087,750
Year 2026 : $24,587,750

Farm Players Salaries

Justin Kirkland $95,000 (1)
Salary Remaining : $47,500
Scott Perunovich $92,500 (1)
Salary Remaining : $46,250
Justus Annunen $87,500 (2)
Salary Remaining : $43,750
Michael Milne $87,500 (3)
Salary Remaining : $43,750
Mattias Norlinder $87,500 (2)
Salary Remaining : $43,750
Nick Henry $82,500 (1)
Salary Remaining : $41,250
Reilly Walsh $82,500 (1)
Salary Remaining : $41,250
Connor Corcoran $77,500 (1)
Salary Remaining : $38,750
Shane Bowers $70,000 (1)
Salary Remaining : $35,000
Garrett Pilon $70,000 (2)
Salary Remaining : $35,000
Ivan Chekhovich $67,500 (1)
Salary Remaining : $33,750
Artyom Zagidulin $62,500 (2)
Salary Remaining : $31,250
Georgi Merkulov $62,500 (2)
Salary Remaining : $31,250
Total Farm Players13
Salary Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,823,750
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,362,528
Projected Bank Account$28,362,528

Pro Players Salaries

CAR Cap Hit $16,500,000 (2)
-Salary Remaining : $8,250,000
Andre Burakovsky $5,750,000 (5)
-Salary Remaining : $2,875,000
Jeremy Swayman $5,750,000 (5)
-Salary Remaining : $2,875,000
Victor Olofsson $5,300,000 (4)
-Salary Remaining : $2,650,000
Alexander Radulov $4,750,000 (2)
-Salary Remaining : $2,375,000
Zach Whitecloud $3,670,000 (4)
-Salary Remaining : $1,835,000
Dominik Kubalik $3,500,000 (2)
-Salary Remaining : $1,750,000
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $1,750,000
Ross Colton $3,000,000 (1)
-Salary Remaining : $1,500,000
Dillon Dube $2,713,750 (3)
-Salary Remaining : $1,356,875
Kasperi Kapanen $2,713,750 (3)
-Salary Remaining : $1,356,875
Ethan Bear $2,445,625 (2)
-Salary Remaining : $1,222,813
Mattias Janmark $1,800,000 (2)
-Salary Remaining : $900,000
Ben Hutton $1,750,000 (2)
-Salary Remaining : $875,000
Michael Rasmussen $1,650,000 (1)
-Salary Remaining : $825,000
Luke Kunin $1,605,625 (4)
-Salary Remaining : $802,813
Jack Campbell $1,600,000 (2)
-Salary Remaining : $800,000
Erik Brannstrom $1,000,000 (1)
-Salary Remaining : $500,000
Jordie Benn $1,000,000 (1)
-Salary Remaining : $500,000
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $500,000
Johnathan Kovacevic $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players21
Salary Commitment
Year 2023 : $71,823,750
Year 2024 : $52,098,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625
Salary Average Commitment
Year 2023 : $35,548,750
Year 2024 : $28,048,750
Year 2025 : $22,203,125
Year 2026 : $16,775,625
Salary Cap with 1 Way Contract
Year 2023 : $71,823,750
Year 2024 : $59,848,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625

Farm Players Salaries

Connor McMichael $97,500 (2)
Salary Remaining : $48,750
Samuel Poulin $97,500 (2)
Salary Remaining : $48,750
Kaiden Guhle $97,500 (3)
Salary Remaining : $48,750
Jack Quinn $97,500 (3)
Salary Remaining : $48,750
Mathieu Perreault $97,500 (1)
Salary Remaining : $48,750
Ozzy Wiesblatt $97,500 (2)
Salary Remaining : $48,750
Oscar Dansk $95,000 (2)
Salary Remaining : $47,500
Daniil Chayka $92,500 (3)
Salary Remaining : $46,250
Alexander Romanov $92,500 (1)
Salary Remaining : $46,250
Simon Holmstrom $90,000 (2)
Salary Remaining : $45,000
Adam Beckman $87,500 (1)
Salary Remaining : $43,750
Fabian Zetterlund $87,500 (1)
Salary Remaining : $43,750
Landon Slaggert $87,500 (3)
Salary Remaining : $43,750
Michael Vukojevic $87,500 (2)
Salary Remaining : $43,750
Martin Pospisil $82,500 (2)
Salary Remaining : $41,250
Jack St. Ivany $82,500 (1)
Salary Remaining : $41,250
Jachym Kondelik $82,500 (1)
Salary Remaining : $41,250
Carter Savoie $82,500 (2)
Salary Remaining : $41,250
Angus Crookshank $77,500 (1)
Salary Remaining : $38,750
Alex Steeves $75,000 (2)
Salary Remaining : $37,500
Erik Kallgren $75,000 (1)
Salary Remaining : $37,500
Cooper Marody $72,500 (1)
Salary Remaining : $36,250
Nikita Nesterenko $72,500 (2)
Salary Remaining : $36,250
Cameron Morrison $70,000 (1)
Salary Remaining : $35,000
Kodie Curran $65,000 (1)
Salary Remaining : $32,500
Arber Xhekaj $62,500 (2)
Salary Remaining : $31,250
Declan Carlile $62,500 (2)
Salary Remaining : $31,250
Total Farm Players27
Salary Commitment
Year 2023 : $2,267,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,202,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,606,750
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,924,604
Projected Bank Account$26,924,604

Pro Players Salaries

CHI Cap Hit $16,125,000 (3)
-Salary Remaining : $8,062,500
Tuukka Rask $7,500,000 (2)
-Salary Remaining : $3,750,000
Jake Muzzin $6,000,000 (2)
-Salary Remaining : $3,000,000
Eric Staal $4,600,000 (1)
-Salary Remaining : $2,300,000
Jordan Greenway $4,200,000 (1)
-Salary Remaining : $2,100,000
Anthony Duclair $4,000,000 (2)
-Salary Remaining : $2,000,000
Juuso Valimaki $4,000,000 (4)
-Salary Remaining : $2,000,000
Philippe Myers $3,800,000 (1)
-Salary Remaining : $1,900,000
Cal Petersen $3,500,000 (1)
-Salary Remaining : $1,750,000
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $1,500,000
Mike Reilly $3,000,000 (2)
-Salary Remaining : $1,500,000
Jonathan Drouin $2,800,000 (2)
-Salary Remaining : $1,400,000
Ryan Reaves $2,500,000 (2)
-Salary Remaining : $1,250,000
Matt Dumba $2,100,000 (4)
-Salary Remaining : $1,050,000
Nick Blankenburg $1,881,125 (2)
-Salary Remaining : $940,563
Ryan Lomberg $1,750,000 (1)
-Salary Remaining : $875,000
Connor Ingram $1,605,625 (4)
-Salary Remaining : $802,813
Liam O'Brien $1,250,000 (1)
-Salary Remaining : $625,000
Connor Brown $1,100,000 (4)
-Salary Remaining : $550,000
Michael Amadio $1,000,000 (1)
-Salary Remaining : $500,000
Henrik Borgstrom $1,000,000 (1)
-Salary Remaining : $500,000
Tanner Jeannot $990,000 (1)
-Salary Remaining : $495,000
Owen Power $975,000 (3)
-Salary Remaining : $487,500
Jonah Gadjovich $930,000 (2)
-Salary Remaining : $465,000
Total Pro Players24
Salary Commitment
Year 2023 : $79,606,750
Year 2024 : $52,391,750
Year 2025 : $17,030,625
Year 2026 : $8,805,625
Salary Average Commitment
Year 2023 : $30,481,750
Year 2024 : $21,091,750
Year 2025 : $9,780,625
Year 2026 : $8,805,625
Salary Cap with 1 Way Contract
Year 2023 : $79,606,750
Year 2024 : $57,516,750
Year 2025 : $25,905,625
Year 2026 : $8,805,625

Farm Players Salaries

Dylan Guenther $97,500 (3)
Salary Remaining : $48,750
Justin Barron $97,500 (2)
Salary Remaining : $48,750
Mavrik Bourque $97,500 (1)
Salary Remaining : $48,750
Rafael Harvey-Pinard $96,000 (1)
Salary Remaining : $48,000
Haydn Fleury $96,000 (1)
Salary Remaining : $48,000
Travis Dermott $93,000 (2)
Salary Remaining : $46,500
Filip Hallander $92,500 (1)
Salary Remaining : $46,250
Matthew Robertson $92,500 (2)
Salary Remaining : $46,250
Mads Sogaard $92,500 (1)
Salary Remaining : $46,250
Jared McIsaac $92,500 (1)
Salary Remaining : $46,250
Jeremie Poirier $87,500 (3)
Salary Remaining : $43,750
Samuel Knazko $87,500 (3)
Salary Remaining : $43,750
Wyatt Kaiser $87,500 (3)
Salary Remaining : $43,750
Sean Farrell $82,500 (3)
Salary Remaining : $41,250
William Villeneuve $82,500 (1)
Salary Remaining : $41,250
Hunter Skinner $82,500 (1)
Salary Remaining : $41,250
Ben Jones $77,500 (1)
Salary Remaining : $38,750
Brett Murray $77,500 (1)
Salary Remaining : $38,750
Tyler Tullio $77,500 (3)
Salary Remaining : $38,750
Isaak Phillips $77,500 (1)
Salary Remaining : $38,750
Jack Lafontaine $75,000 (2)
Salary Remaining : $37,500
Daniel Torgersson $70,000 (2)
Salary Remaining : $35,000
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $35,000
Alexander Pashin $67,500 (3)
Salary Remaining : $33,750
Total Farm Players24
Salary Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,858 - 97.15%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,858 - 99.21%
Average Income per Game$1,186,569
Year to Date Revenue$3,559,706

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$855,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,633,809
Projected Bank Account$11,633,809

Pro Players Salaries

David Pastrnak $12,000,000 (5)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins $8,250,000 (4)
-Salary Remaining : $4,125,000
Dylan Larkin $6,600,000 (6)
-Salary Remaining : $3,300,000
Rasmus Ristolainen $6,500,000 (4)
-Salary Remaining : $3,250,000
William Karlsson $5,500,000 (1)
-Salary Remaining : $2,750,000
Pavel Buchnevich $5,250,000 (5)
-Salary Remaining : $2,625,000
Stuart Skinner $4,750,000 (5)
-Salary Remaining : $2,375,000
Brandon Carlo $4,175,000 (3)
-Salary Remaining : $2,087,500
Charlie Coyle $4,100,000 (3)
-Salary Remaining : $2,050,000
Morgan Frost $4,000,000 (5)
-Salary Remaining : $2,000,000
Jake McCabe $4,000,000 (3)
-Salary Remaining : $2,000,000
Brian Dumoulin $3,500,000 (2)
-Salary Remaining : $1,750,000
Calvin De Haan $3,000,000 (2)
-Salary Remaining : $1,500,000
Nick Leddy $2,000,000 (2)
-Salary Remaining : $1,000,000
Warren Foegele $2,000,000 (2)
-Salary Remaining : $1,000,000
Mason Appleton $1,500,000 (4)
-Salary Remaining : $750,000
Dan Vladar $1,000,000 (1)
-Salary Remaining : $500,000
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $500,000
Kevin Labanc $1,000,000 (4)
-Salary Remaining : $500,000
Trevor Lewis $995,000 (1)
-Salary Remaining : $497,500
Joel Kiviranta $950,000 (2)
-Salary Remaining : $475,000
Total Pro Players21
Salary Commitment
Year 2023 : $82,070,000
Year 2024 : $79,225,000
Year 2025 : $67,775,000
Year 2026 : $55,500,000
Salary Average Commitment
Year 2023 : $46,720,000
Year 2024 : $43,725,000
Year 2025 : $35,275,000
Year 2026 : $23,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,070,000
Year 2024 : $73,575,000
Year 2025 : $62,125,000
Year 2026 : $49,850,000

Farm Players Salaries

Nils Lundkvist $97,500 (2)
Salary Remaining : $48,750
Urho Vaakanainen $93,000 (2)
Salary Remaining : $46,500
Raphael Lavoie $92,500 (1)
Salary Remaining : $46,250
Kevin Stenlund $85,000 (1)
Salary Remaining : $42,500
Evan Fitzpatrick $80,000 (1)
Salary Remaining : $40,000
Givani Smith $72,500 (2)
Salary Remaining : $36,250
Jacob Moverare $70,000 (2)
Salary Remaining : $35,000
Isaac Ratcliffe $70,000 (1)
Salary Remaining : $35,000
Dmitri Samorukov $70,000 (1)
Salary Remaining : $35,000
Troy Grosenick $62,500 (1)
Salary Remaining : $31,250
Zane McIntyre $62,500 (1)
Salary Remaining : $31,250
Total Farm Players11
Salary Commitment
Year 2023 : $855,500
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $848,000
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,015,000
Farm Players Total Salaries$1,310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,467,521
Projected Bank Account$23,467,521

Pro Players Salaries

Aleksander Barkov $12,000,000 (4)
-Salary Remaining : $6,000,000
Igor Shesterkin $8,500,000 (5)
-Salary Remaining : $4,250,000
Drake Batherson $7,250,000 (3)
-Salary Remaining : $3,625,000
Jonathan Huberdeau $7,250,000 (3)
-Salary Remaining : $3,625,000
Jacob Trouba $6,500,000 (4)
-Salary Remaining : $3,250,000
Adam Pelech $5,750,000 (3)
-Salary Remaining : $2,875,000
Nicklas Backstrom $5,500,000 (1)
-Salary Remaining : $2,750,000
Josh Anderson $5,000,000 (2)
-Salary Remaining : $2,500,000
Erik Cernak $4,200,000 (2)
-Salary Remaining : $2,100,000
Eeli Tolvanen $3,250,000 (5)
-Salary Remaining : $1,625,000
Jake Bean $2,750,000 (1)
-Salary Remaining : $1,375,000
Nicolas Roy $2,000,000 (3)
-Salary Remaining : $1,000,000
Derek Grant $1,600,000 (1)
-Salary Remaining : $800,000
Lars Eller $1,500,000 (2)
-Salary Remaining : $750,000
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $625,000
Sam Lafferty $1,200,000 (4)
-Salary Remaining : $600,000
Justin Danforth $1,000,000 (2)
-Salary Remaining : $500,000
Brandon Duhaime $990,000 (2)
-Salary Remaining : $495,000
Philip Broberg $975,000 (2)
-Salary Remaining : $487,500
Andreas Englund $950,000 (2)
-Salary Remaining : $475,000
Nikolai Knyzhov $950,000 (2)
-Salary Remaining : $475,000
Alex Belzile $945,000 (2)
-Salary Remaining : $472,500
Filip Zadina $930,000 (2)
-Salary Remaining : $465,000
Justin Brazeau $775,000 (2)
-Salary Remaining : $387,500
Total Pro Players24
Salary Commitment
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000
Salary Average Commitment
Year 2023 : $46,515,000
Year 2024 : $43,665,000
Year 2025 : $31,450,000
Year 2026 : $16,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000

Farm Players Salaries

William Eklund $97,500 (3)
Salary Remaining : $48,750
Zachary Fucale $95,000 (1)
Salary Remaining : $47,500
Maxime Lagace $95,000 (1)
Salary Remaining : $47,500
Dominic Toninato $95,000 (1)
Salary Remaining : $47,500
William Lagesson $95,000 (2)
Salary Remaining : $47,500
Max Willman $95,000 (1)
Salary Remaining : $47,500
Graeme Clarke $87,500 (2)
Salary Remaining : $43,750
Michal Teply $82,500 (2)
Salary Remaining : $41,250
Jonathan Gruden $82,500 (2)
Salary Remaining : $41,250
Reece Newkirk $77,500 (2)
Salary Remaining : $38,750
Hugh McGing $72,500 (1)
Salary Remaining : $36,250
Filip Berglund $70,000 (1)
Salary Remaining : $35,000
Kristian Vesalainen $70,000 (1)
Salary Remaining : $35,000
Carson Meyer $70,000 (2)
Salary Remaining : $35,000
Jet Greaves $62,500 (2)
Salary Remaining : $31,250
Tye Felhaber $62,500 (1)
Salary Remaining : $31,250
Total Farm Players16
Salary Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,980 - 99.66%
Level 2: 5000 - $80 - 3,592 - 71.84%
Level 3: 2000 - $60 - 1,242 - 62.09%
Level 4: 4000 - $30 - 2,965 - 74.12%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,778 - 82.10%
Average Income per Game$1,168,763
Year to Date Revenue$4,675,050

Expense

Pro Players Total Salaries$78,808,125
Farm Players Total Salaries$850,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,799,342
Projected Bank Account$27,799,342

Pro Players Salaries

Mikko Rantanen $10,500,000 (5)
-Salary Remaining : $5,250,000
Cale Makar $10,000,000 (4)
-Salary Remaining : $5,000,000
Nico Hischier $7,000,000 (3)
-Salary Remaining : $3,500,000
Charlie McAvoy $7,000,000 (1)
-Salary Remaining : $3,500,000
Alex Tuch $5,250,000 (4)
-Salary Remaining : $2,625,000
DAL Cap Hit $4,625,000 (1)
-Salary Remaining : $2,312,500
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $2,250,000
Rasmus Sandin $4,175,000 (3)
-Salary Remaining : $2,087,500
Lawson Crouse $3,350,000 (2)
-Salary Remaining : $1,675,000
Andrew Peeke $3,340,000 (3)
-Salary Remaining : $1,670,000
Kyle Palmieri $3,125,000 (1)
-Salary Remaining : $1,562,500
Kaapo Kakko $2,981,875 (4)
-Salary Remaining : $1,490,938
Adam Lowry $2,600,000 (4)
-Salary Remaining : $1,300,000
Jordan Binnington $1,750,000 (1)
-Salary Remaining : $875,000
Kyle Okposo $1,650,000 (2)
-Salary Remaining : $825,000
Michael McLeod $1,461,250 (3)
-Salary Remaining : $730,625
Wyatt Johnston $975,000 (3)
-Salary Remaining : $487,500
Trevor Zegras $975,000 (1)
-Salary Remaining : $487,500
Jake Sanderson $975,000 (3)
-Salary Remaining : $487,500
Spencer Knight $975,000 (2)
-Salary Remaining : $487,500
Alex Nylander $900,000 (2)
-Salary Remaining : $450,000
Alexander Edler $700,000 (1)
-Salary Remaining : $350,000
Total Pro Players22
Salary Commitment
Year 2023 : $78,808,125
Year 2024 : $56,133,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875
Salary Average Commitment
Year 2023 : $55,158,125
Year 2024 : $46,133,125
Year 2025 : $39,258,125
Year 2026 : $21,331,875
Salary Cap with 1 Way Contract
Year 2023 : $78,808,125
Year 2024 : $56,133,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875

Farm Players Salaries

Alexander Holtz $97,500 (1)
Salary Remaining : $48,750
Victor Soderstrom $97,500 (2)
Salary Remaining : $48,750
Lassi Thomson $97,500 (2)
Salary Remaining : $48,750
Mark Friedman $95,000 (2)
Salary Remaining : $47,500
Joel Blomqvist $92,500 (3)
Salary Remaining : $46,250
Topi Niemela $87,500 (3)
Salary Remaining : $43,750
Eetu Makiniemi $82,500 (1)
Salary Remaining : $41,250
Matthew Strome $70,000 (1)
Salary Remaining : $35,000
Devon Levi $67,500 (3)
Salary Remaining : $33,750
Juuso Parssinen (Out of Payroll) $67,500 (2)
Salary Remaining : $33,750
Pavol Regenda $62,500 (1)
Salary Remaining : $31,250
Total Farm Players11
Salary Commitment
Year 2023 : $917,500
Year 2024 : $605,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $917,500
Year 2024 : $605,000
Year 2025 : $247,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,225,000
Farm Players Total Salaries$842,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,943,426
Projected Bank Account$10,943,426

Pro Players Salaries

Drew Doughty $11,750,000 (2)
-Salary Remaining : $5,875,000
Alexandar Georgiev $10,000,000 (4)
-Salary Remaining : $5,000,000
John Carlson $8,000,000 (1)
-Salary Remaining : $4,000,000
Dmitry Orlov $7,000,000 (3)
-Salary Remaining : $3,500,000
Chandler Stephenson $7,000,000 (5)
-Salary Remaining : $3,500,000
Jake Debrusk $6,500,000 (1)
-Salary Remaining : $3,250,000
Evgeni Malkin $5,700,000 (3)
-Salary Remaining : $2,850,000
Alex Killorn $5,000,000 (3)
-Salary Remaining : $2,500,000
Brent Burns $5,000,000 (2)
-Salary Remaining : $2,500,000
Joe Pavelski $4,000,000 (3)
-Salary Remaining : $2,000,000
Chris Kreider $4,000,000 (4)
-Salary Remaining : $2,000,000
Kevin Hayes $1,750,000 (4)
-Salary Remaining : $875,000
Tomas Nosek $1,350,000 (1)
-Salary Remaining : $675,000
Jan Rutta $1,200,000 (2)
-Salary Remaining : $600,000
Ryan Poehling $1,100,000 (4)
-Salary Remaining : $550,000
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $500,000
Jarred Tinordi $1,000,000 (2)
-Salary Remaining : $500,000
Jake Allen $1,000,000 (1)
-Salary Remaining : $500,000
Matt Nieto $1,000,000 (2)
-Salary Remaining : $500,000
Eric Robinson $1,000,000 (2)
-Salary Remaining : $500,000
Daniil Tarasov $875,000 (1)
-Salary Remaining : $437,500
Total Pro Players21
Salary Commitment
Year 2023 : $85,225,000
Year 2024 : $70,800,000
Year 2025 : $49,850,000
Year 2026 : $23,850,000
Salary Average Commitment
Year 2023 : $61,675,000
Year 2024 : $45,800,000
Year 2025 : $29,850,000
Year 2026 : $16,850,000
Salary Cap with 1 Way Contract
Year 2023 : $85,225,000
Year 2024 : $66,500,000
Year 2025 : $45,550,000
Year 2026 : $23,850,000

Farm Players Salaries

Gustav Lindstrom $99,000 (2)
Salary Remaining : $49,500
Ross Johnston $97,500 (1)
Salary Remaining : $48,750
Emil Bemstrom $93,000 (2)
Salary Remaining : $46,500
Dimitry Semykin $87,500 (1)
Salary Remaining : $43,750
Seth Barton $87,500 (1)
Salary Remaining : $43,750
Luke Henman $82,500 (1)
Salary Remaining : $41,250
Mikhail Abramov $82,500 (2)
Salary Remaining : $41,250
Riley Damiani $77,500 (2)
Salary Remaining : $38,750
Jonas Rondbjerg (Out of Payroll) $72,500 (2)
Salary Remaining : $36,250
Keaton Middleton $72,500 (2)
Salary Remaining : $36,250
Jean-Francois Berube $62,500 (1)
Salary Remaining : $31,250
Total Farm Players11
Salary Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,107,500
Farm Players Total Salaries$1,340,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,287,391
Projected Bank Account$14,287,391

Pro Players Salaries

EDM Cap Hit $16,500,000 (2)
-Salary Remaining : $8,250,000
Alex Debrincat $7,500,000 (4)
-Salary Remaining : $3,750,000
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $2,900,000
Jack Roslovic $5,500,000 (3)
-Salary Remaining : $2,750,000
Dylan Strome $5,000,000 (6)
-Salary Remaining : $2,500,000
Vitek Vanecek $4,250,000 (3)
-Salary Remaining : $2,125,000
Tyler Myers $4,250,000 (2)
-Salary Remaining : $2,125,000
Matt Roy $3,750,000 (3)
-Salary Remaining : $1,875,000
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $1,750,000
Anthony Beauvillier $3,250,000 (5)
-Salary Remaining : $1,625,000
Caleb Jones $2,500,000 (1)
-Salary Remaining : $1,250,000
Calle Jarnkrok $2,500,000 (2)
-Salary Remaining : $1,250,000
Dante Fabbro $2,177,500 (1)
-Salary Remaining : $1,088,750
Yakov Trenin $2,000,000 (4)
-Salary Remaining : $1,000,000
Nick Holden $2,000,000 (2)
-Salary Remaining : $1,000,000
Zach Aston-Reese $1,750,000 (2)
-Salary Remaining : $875,000
Robby Fabbri $1,500,000 (2)
-Salary Remaining : $750,000
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $475,000
Jujhar Khaira $950,000 (1)
-Salary Remaining : $475,000
Jack Studnicka $930,000 (1)
-Salary Remaining : $465,000
Patrik Nemeth $925,000 (1)
-Salary Remaining : $462,500
Hunter McKown $625,000 (3)
-Salary Remaining : $312,500
Total Pro Players22
Salary Commitment
Year 2023 : $78,107,500
Year 2024 : $53,200,000
Year 2025 : $32,875,000
Year 2026 : $18,750,000
Salary Average Commitment
Year 2023 : $37,557,500
Year 2024 : $30,075,000
Year 2025 : $23,125,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $78,107,500
Year 2024 : $61,325,000
Year 2025 : $31,875,000
Year 2026 : $17,750,000

Farm Players Salaries

Colton White $95,000 (2)
Salary Remaining : $47,500
Joel Hanley $93,000 (2)
Salary Remaining : $46,500
Samuel Bolduc $92,500 (2)
Salary Remaining : $46,250
Tristen Robins $92,500 (3)
Salary Remaining : $46,250
Michael McCarron $90,000 (1)
Salary Remaining : $45,000
Gustav Rydahl $90,000 (1)
Salary Remaining : $45,000
Nate Schnarr $87,500 (1)
Salary Remaining : $43,750
Brandon Biro $85,000 (1)
Salary Remaining : $42,500
Joona Koppanen $80,000 (1)
Salary Remaining : $40,000
Will Butcher $75,000 (2)
Salary Remaining : $37,500
Dylan Ferguson $72,500 (2)
Salary Remaining : $36,250
Mitchell Chaffee $70,000 (2)
Salary Remaining : $35,000
Elmer Soderblom $67,500 (2)
Salary Remaining : $33,750
Strauss Mann $62,500 (1)
Salary Remaining : $31,250
Akito Hirose $62,500 (1)
Salary Remaining : $31,250
Justin Lee $62,500 (2)
Salary Remaining : $31,250
Marc McLaughlin $62,500 (1)
Salary Remaining : $31,250
Total Farm Players17
Salary Commitment
Year 2023 : $1,340,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,175,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 4,980 - 99.59%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,980 - 99.89%
Average Income per Game$994,983
Year to Date Revenue$2,984,950

Expense

Pro Players Total Salaries$86,225,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,465,435
Projected Bank Account$8,465,435

Pro Players Salaries

Mika Zibanejad $9,000,000 (2)
-Salary Remaining : $4,500,000
Devon Toews $8,000,000 (4)
-Salary Remaining : $4,000,000
Timo Meier $8,000,000 (5)
-Salary Remaining : $4,000,000
Connor Hellebuyck $7,000,000 (6)
-Salary Remaining : $3,500,000
Roman Josi $6,000,000 (2)
-Salary Remaining : $3,000,000
Tomas Hertl $5,500,000 (1)
-Salary Remaining : $2,750,000
Steven Stamkos $5,250,000 (3)
-Salary Remaining : $2,625,000
Evan Bouchard $5,000,000 (5)
-Salary Remaining : $2,500,000
Adrian Kempe $4,000,000 (3)
-Salary Remaining : $2,000,000
Josh Morrissey $3,750,000 (2)
-Salary Remaining : $1,875,000
Jean-Gabriel Pageau $3,150,000 (2)
-Salary Remaining : $1,575,000
FLA Cap Hit $3,100,000 (1)
-Salary Remaining : $1,550,000
Joel Eriksson Ek $3,000,000 (3)
-Salary Remaining : $1,500,000
Jordan Staal $2,300,000 (1)
-Salary Remaining : $1,150,000
Andrei Kuzmenko $2,250,000 (2)
-Salary Remaining : $1,125,000
Erik Karlsson $2,000,000 (1)
-Salary Remaining : $1,000,000
Reilly Smith $1,750,000 (2)
-Salary Remaining : $875,000
William Carrier $1,600,000 (4)
-Salary Remaining : $800,000
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $750,000
J.T. Compher $1,175,000 (1)
-Salary Remaining : $587,500
Brenden Dillon $1,000,000 (3)
-Salary Remaining : $500,000
Seth Jarvis $975,000 (2)
-Salary Remaining : $487,500
Shane Pinto $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players23
Salary Commitment
Year 2023 : $86,225,000
Year 2024 : $71,225,000
Year 2025 : $44,350,000
Year 2026 : $31,100,000
Salary Average Commitment
Year 2023 : $45,225,000
Year 2024 : $37,325,000
Year 2025 : $22,600,000
Year 2026 : $14,600,000
Salary Cap with 1 Way Contract
Year 2023 : $86,225,000
Year 2024 : $69,725,000
Year 2025 : $42,850,000
Year 2026 : $29,600,000

Farm Players Salaries

Scott Harrington $97,500 (1)
Salary Remaining : $48,750
Nick Cousins $97,500 (1)
Salary Remaining : $48,750
Ukko-Pekka Luukkonen $95,000 (2)
Salary Remaining : $47,500
Aidan Dudas $82,500 (1)
Salary Remaining : $41,250
Scott Reedy $82,500 (1)
Salary Remaining : $41,250
Gannon Laroque $82,500 (2)
Salary Remaining : $41,250
Dmitri Ovchinnikov $77,500 (2)
Salary Remaining : $38,750
Ryan Francis $77,500 (2)
Salary Remaining : $38,750
Santeri Hatakka $72,500 (2)
Salary Remaining : $36,250
Jack Rathbone $72,500 (1)
Salary Remaining : $36,250
Yevgeni Oksentyuk $72,500 (2)
Salary Remaining : $36,250
Joey Keane $70,000 (2)
Salary Remaining : $35,000
Oskari Laaksonen $70,000 (1)
Salary Remaining : $35,000
Filip Lindberg $67,500 (1)
Salary Remaining : $33,750
Ronan Seeley $67,500 (3)
Salary Remaining : $33,750
Ilya Solovyov $67,500 (1)
Salary Remaining : $33,750
Adam Raska $67,500 (1)
Salary Remaining : $33,750
Nick Cicek $62,500 (1)
Salary Remaining : $31,250
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,506,250
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,565,079
Projected Bank Account$24,565,079

Pro Players Salaries

Patrick Kane $12,000,000 (2)
-Salary Remaining : $6,000,000
LA Cap Hit $8,375,000 (1)
-Salary Remaining : $4,187,500
Jonathan Toews $7,500,000 (1)
-Salary Remaining : $3,750,000
Max Pacioretty $7,500,000 (2)
-Salary Remaining : $3,750,000
Oliver Bjorkstrand $6,000,000 (4)
-Salary Remaining : $3,000,000
Tom Wilson $5,750,000 (3)
-Salary Remaining : $2,875,000
Matt Murray $5,000,000 (2)
-Salary Remaining : $2,500,000
Josh Bailey $4,500,000 (1)
-Salary Remaining : $2,250,000
Joel Edmundson $3,250,000 (2)
-Salary Remaining : $1,625,000
Jake Walman $3,100,000 (4)
-Salary Remaining : $1,550,000
Niko Mikkola $2,750,000 (3)
-Salary Remaining : $1,375,000
Barclay Goodrow $2,750,000 (2)
-Salary Remaining : $1,375,000
Jesper Fast $2,500,000 (1)
-Salary Remaining : $1,250,000
Thomas Greiss $2,200,000 (1)
-Salary Remaining : $1,100,000
Jake Middleton $2,200,000 (2)
-Salary Remaining : $1,100,000
Christian Fischer $1,881,250 (2)
-Salary Remaining : $940,625
Travis Boyd $1,000,000 (2)
-Salary Remaining : $500,000
Steven Lorentz $975,000 (2)
-Salary Remaining : $487,500
Liam Foudy $975,000 (1)
-Salary Remaining : $487,500
Kent Johnson $975,000 (3)
-Salary Remaining : $487,500
Tyler Pitlick $950,000 (2)
-Salary Remaining : $475,000
Ryker Evans $925,000 (3)
-Salary Remaining : $462,500
Noah Cates $775,000 (1)
-Salary Remaining : $387,500
Maxence Guenette $675,000 (2)
-Salary Remaining : $337,500
Total Pro Players24
Salary Commitment
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000
Salary Average Commitment
Year 2023 : $40,089,584
Year 2024 : $33,639,584
Year 2025 : $5,000,000
Year 2026 : $3,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000

Farm Players Salaries

Xavier Bourgault $97,500 (3)
Salary Remaining : $48,750
Michael Carcone $95,000 (2)
Salary Remaining : $47,500
Roland McKeown $95,000 (1)
Salary Remaining : $47,500
Hunter Jones $92,500 (1)
Salary Remaining : $46,250
Drew Helleson $92,500 (2)
Salary Remaining : $46,250
Alex Barre-Boulet $90,000 (1)
Salary Remaining : $45,000
David Farrance $87,500 (1)
Salary Remaining : $43,750
Nico Daws $87,500 (2)
Salary Remaining : $43,750
Sampo Ranta $87,500 (1)
Salary Remaining : $43,750
Karson Kuhlman $85,000 (1)
Salary Remaining : $42,500
Tucker Poolman (Out of Payroll) $80,000 (1)
Salary Remaining : $40,000
Marcus Kallionkieli $77,500 (2)
Salary Remaining : $38,750
Simon Johansson $77,500 (1)
Salary Remaining : $38,750
Filip Cederqvist $77,500 (2)
Salary Remaining : $38,750
Marian Studenic $75,000 (1)
Salary Remaining : $37,500
Matt Murray $75,000 (2)
Salary Remaining : $37,500
Tim Gettinger $72,500 (1)
Salary Remaining : $36,250
Xavier Simoneau $72,500 (2)
Salary Remaining : $36,250
Jordy Bellerive $70,000 (2)
Salary Remaining : $35,000
Joseph Cecconi $70,000 (2)
Salary Remaining : $35,000
Austin Wagner $70,000 (2)
Salary Remaining : $35,000
Oskari Salminen $62,500 (2)
Salary Remaining : $31,250
Will Zmolek $62,500 (1)
Salary Remaining : $31,250
Total Farm Players23
Salary Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 4,476 - 74.60%
Level 2: 5000 - $75 - 3,787 - 75.74%
Level 3: 2000 - $50 - 1,372 - 68.58%
Level 4: 4000 - $30 - 2,974 - 74.34%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,608 - 75.60%
Average Income per Game$1,183,938
Year to Date Revenue$3,551,815

Expense

Pro Players Total Salaries$81,910,625
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,430,020
Projected Bank Account$8,430,020

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $6,000,000
Nazem Kadri $8,250,000 (3)
-Salary Remaining : $4,125,000
Valeri Nichushkin $7,500,000 (5)
-Salary Remaining : $3,750,000
J.T. Miller $7,500,000 (3)
-Salary Remaining : $3,750,000
Jakob Chychrun $7,250,000 (1)
-Salary Remaining : $3,625,000
Tristan Jarry $7,000,000 (4)
-Salary Remaining : $3,500,000
Kyle Connor $6,750,000 (2)
-Salary Remaining : $3,375,000
John Marino $5,427,500 (3)
-Salary Remaining : $2,713,750
Ryan Pulock $4,000,000 (1)
-Salary Remaining : $2,000,000
Garnet Hathaway $2,100,000 (1)
-Salary Remaining : $1,050,000
Sam Montembeault $1,693,125 (2)
-Salary Remaining : $846,563
MIN CAP HIT $1,500,000 (1)
-Salary Remaining : $750,000
Nic Dowd $1,500,000 (3)
-Salary Remaining : $750,000
Bryan Rust $1,400,000 (4)
-Salary Remaining : $700,000
Pierre-Olivier Joseph $1,172,500 (1)
-Salary Remaining : $586,250
Nick Perbix $1,172,500 (1)
-Salary Remaining : $586,250
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $500,000
Teddy Blueger $1,000,000 (4)
-Salary Remaining : $500,000
Parker Kelly $960,000 (2)
-Salary Remaining : $480,000
Axel Jonsson-Fjallby $960,000 (1)
-Salary Remaining : $480,000
Denis Malgin $950,000 (1)
-Salary Remaining : $475,000
Alexey Toropchenko $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players22
Salary Commitment
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000
Salary Average Commitment
Year 2023 : $46,060,625
Year 2024 : $30,130,625
Year 2025 : $21,690,000
Year 2026 : $9,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000

Farm Players Salaries

Ryan Suzuki $97,500 (2)
Salary Remaining : $48,750
Hendrix Lapierre $97,500 (3)
Salary Remaining : $48,750
Jakob Pelletier $97,500 (2)
Salary Remaining : $48,750
Jonathan Quick $95,000 (2)
Salary Remaining : $47,500
Magnus Hellberg $95,000 (1)
Salary Remaining : $47,500
Zack Hayes $95,000 (1)
Salary Remaining : $47,500
Jack Ahcan $95,000 (1)
Salary Remaining : $47,500
Darren Raddysh $95,000 (2)
Salary Remaining : $47,500
Saku Maenalanen $95,000 (1)
Salary Remaining : $47,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $46,250
Jamieson Rees $92,500 (2)
Salary Remaining : $46,250
Nicholas Robertson $92,500 (2)
Salary Remaining : $46,250
Leo Loof $87,500 (3)
Salary Remaining : $43,750
Maxim Groshev $87,500 (3)
Salary Remaining : $43,750
Lucas Edmonds $87,500 (2)
Salary Remaining : $43,750
Zayde Wisdom $82,500 (1)
Salary Remaining : $41,250
Ethan Del Mastro $82,500 (3)
Salary Remaining : $41,250
Keean Washkurak $77,500 (1)
Salary Remaining : $38,750
Trey Fix-Wolansky $77,500 (2)
Salary Remaining : $38,750
Ole Bjorgvik-Holm $77,500 (1)
Salary Remaining : $38,750
Isaiah Saville $77,500 (1)
Salary Remaining : $38,750
Jacob Peterson $77,500 (1)
Salary Remaining : $38,750
Arnaud Durandeau $75,000 (1)
Salary Remaining : $37,500
Connor MacKey $75,000 (1)
Salary Remaining : $37,500
Tim Berni $72,500 (2)
Salary Remaining : $36,250
Olle Lycksell $72,500 (2)
Salary Remaining : $36,250
Philippe Daoust $72,500 (2)
Salary Remaining : $36,250
Nils Aman $72,500 (2)
Salary Remaining : $36,250
Ryan Tverberg $67,500 (3)
Salary Remaining : $33,750
Total Farm Players29
Salary Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,870,000
Farm Players Total Salaries$1,397,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,819,441
Projected Bank Account$29,819,441

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $6,300,000
Evander Kane $7,500,000 (4)
-Salary Remaining : $3,750,000
Mike Matheson $7,250,000 (4)
-Salary Remaining : $3,625,000
Filip Forsberg $6,750,000 (3)
-Salary Remaining : $3,375,000
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $3,000,000
Vincent Trocheck $5,500,000 (4)
-Salary Remaining : $2,750,000
Nino Niederreiter $5,300,000 (1)
-Salary Remaining : $2,650,000
David Savard $5,100,000 (2)
-Salary Remaining : $2,550,000
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $2,000,000
Sean Monahan $3,600,000 (4)
-Salary Remaining : $1,800,000
Tomas Tatar $3,500,000 (1)
-Salary Remaining : $1,750,000
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $1,550,000
Justin Braun $2,000,000 (1)
-Salary Remaining : $1,000,000
Jake Evans $2,000,000 (2)
-Salary Remaining : $1,000,000
Dmitry Kulikov $1,500,000 (2)
-Salary Remaining : $750,000
Evgeny Svechnikov $1,000,000 (3)
-Salary Remaining : $500,000
Charlie Lindgren $995,000 (1)
-Salary Remaining : $497,500
Brendan Smith $975,000 (1)
-Salary Remaining : $487,500
Nathan Beaulieu $975,000 (1)
-Salary Remaining : $487,500
Denis Gurianov $960,000 (1)
-Salary Remaining : $480,000
Jordan Oesterle $940,000 (2)
-Salary Remaining : $470,000
Jimmy Vesey $900,000 (1)
-Salary Remaining : $450,000
Brett Ritchie $900,000 (1)
-Salary Remaining : $450,000
Connor Dewar $875,000 (1)
-Salary Remaining : $437,500
MTL Cap Hit $650,000 (1)
-Salary Remaining : $325,000
Total Pro Players25
Salary Commitment
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000
Salary Average Commitment
Year 2023 : $64,970,000
Year 2024 : $49,240,000
Year 2025 : $26,200,000
Year 2026 : $21,450,000
Salary Cap with 1 Way Contract
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000

Farm Players Salaries

Zac Dalpe $99,500 (2)
Salary Remaining : $49,750
Gregory Hofmann $97,500 (1)
Salary Remaining : $48,750
Uvis Balinskis $97,500 (2)
Salary Remaining : $48,750
Brandon Sutter $97,500 (2)
Salary Remaining : $48,750
Nicolas Meloche $95,000 (2)
Salary Remaining : $47,500
Rem Pitlick $95,000 (2)
Salary Remaining : $47,500
Cedric Paquette $90,000 (1)
Salary Remaining : $45,000
Will Bitten $87,500 (1)
Salary Remaining : $43,750
Cole Schwindt $87,500 (1)
Salary Remaining : $43,750
Maxim Mamin $85,000 (1)
Salary Remaining : $42,500
Rhett Gardner $82,500 (1)
Salary Remaining : $41,250
Matej Pekar $82,500 (2)
Salary Remaining : $41,250
Damien Giroux $77,500 (3)
Salary Remaining : $38,750
Joel Hofer $75,000 (2)
Salary Remaining : $37,500
Kaden Fulcher $75,000 (1)
Salary Remaining : $37,500
Hunter Drew $72,500 (1)
Salary Remaining : $36,250
Total Farm Players16
Salary Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,999 - 99.98%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,991 - 99.55%
Level 4: 4000 - $25 - 3,950 - 98.76%
Luxury : 1000 - $200 - 973 - 97.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,913 - 99.52%
Average Income per Game$1,262,943
Year to Date Revenue$3,788,830

Expense

Pro Players Total Salaries$79,460,000
Farm Players Total Salaries$1,830,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,865,347
Projected Bank Account$50,865,347

Pro Players Salaries

Tage Thompson $8,750,000 (5)
-Salary Remaining : $4,375,000
Morgan Rielly $8,000,000 (3)
-Salary Remaining : $4,000,000
Brad Marchand $7,000,000 (3)
-Salary Remaining : $3,500,000
Filip Gustavsson $6,750,000 (1)
-Salary Remaining : $3,375,000
Shea Theodore $6,000,000 (4)
-Salary Remaining : $3,000,000
Ivan Provorov $5,000,000 (4)
-Salary Remaining : $2,500,000
Jared McCann $5,000,000 (3)
-Salary Remaining : $2,500,000
NSH Cap Hit $4,800,000 (1)
-Salary Remaining : $2,400,000
Anthony Cirelli $3,670,000 (4)
-Salary Remaining : $1,835,000
Hampus Lindholm $3,000,000 (2)
-Salary Remaining : $1,500,000
Mike Hoffman $3,000,000 (1)
-Salary Remaining : $1,500,000
Nicolas Hague $2,500,000 (5)
-Salary Remaining : $1,250,000
Kevin Fiala $2,375,000 (5)
-Salary Remaining : $1,187,500
Will Borgen $2,177,500 (1)
-Salary Remaining : $1,088,750
Ryan McLeod $2,087,500 (3)
-Salary Remaining : $1,043,750
Nick Bjugstad $1,300,000 (1)
-Salary Remaining : $650,000
Patric Hornqvist $1,200,000 (2)
-Salary Remaining : $600,000
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $600,000
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $500,000
Matty Beniers $975,000 (2)
-Salary Remaining : $487,500
Juraj Slafkovsky $975,000 (3)
-Salary Remaining : $487,500
Simon Benoit $950,000 (1)
-Salary Remaining : $475,000
Vasili Ponomaryov $925,000 (2)
-Salary Remaining : $462,500
Matias Maccelli $825,000 (2)
-Salary Remaining : $412,500
Total Pro Players24
Salary Commitment
Year 2023 : $79,460,000
Year 2024 : $63,907,500
Year 2025 : $56,982,500
Year 2026 : $33,920,000
Salary Average Commitment
Year 2023 : $57,680,000
Year 2024 : $37,702,500
Year 2025 : $27,777,500
Year 2026 : $19,920,000
Salary Cap with 1 Way Contract
Year 2023 : $79,460,000
Year 2024 : $58,282,500
Year 2025 : $51,357,500
Year 2026 : $28,295,000

Farm Players Salaries

Filip Johansson $97,500 (2)
Salary Remaining : $48,750
Brayden Tracey $97,500 (2)
Salary Remaining : $48,750
Artyom Grushnikov $92,500 (3)
Salary Remaining : $46,250
Ruslan Ishakov $92,500 (1)
Salary Remaining : $46,250
Ronnie Attard $87,500 (1)
Salary Remaining : $43,750
Nathan Legare $87,500 (1)
Salary Remaining : $43,750
Hugo Alnefelt $87,500 (2)
Salary Remaining : $43,750
Mikko Kokkonen $87,500 (1)
Salary Remaining : $43,750
Jack Thompson $87,500 (1)
Salary Remaining : $43,750
Daemon Hunt $87,500 (1)
Salary Remaining : $43,750
Alexander Khovanov $87,500 (1)
Salary Remaining : $43,750
Cal Foote $85,170 (2)
Salary Remaining : $42,585
Antonio Stranges $82,500 (1)
Salary Remaining : $41,250
Dennis Hildeby $82,500 (3)
Salary Remaining : $41,250
Nicholas Abruzzese $82,500 (1)
Salary Remaining : $41,250
Tuukka Tieksola $82,500 (2)
Salary Remaining : $41,250
Joseph Woll $75,000 (1)
Salary Remaining : $37,500
Oskar Back $72,500 (1)
Salary Remaining : $36,250
Luka Burzan $72,500 (1)
Salary Remaining : $36,250
Nicolas Beaudin $70,000 (2)
Salary Remaining : $35,000
Wyatte Wylie $70,000 (2)
Salary Remaining : $35,000
Valtteri Pulli $62,500 (2)
Salary Remaining : $31,250
Total Farm Players22
Salary Commitment
Year 2023 : $1,830,170
Year 2024 : $827,670
Year 2025 : $175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,802,670
Year 2024 : $800,170
Year 2025 : $175,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,936 - 98.93%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,766 - 88.29%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 999 - 99.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,700 - 98.33%
Average Income per Game$1,223,955
Year to Date Revenue$4,895,820

Expense

Pro Players Total Salaries$81,773,350
Farm Players Total Salaries$1,269,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,500,346
Projected Bank Account$31,500,346

Pro Players Salaries

Carter Verhaeghe $8,250,000 (5)
-Salary Remaining : $4,125,000
Dougie Hamilton $8,000,000 (3)
-Salary Remaining : $4,000,000
NJ Cap Hit $7,125,000 (2)
-Salary Remaining : $3,562,500
Tyler Toffoli $7,000,000 (5)
-Salary Remaining : $3,500,000
Nick Schmaltz $6,000,000 (4)
-Salary Remaining : $3,000,000
Robert Thomas $5,600,000 (2)
-Salary Remaining : $2,800,000
Tyler Seguin $5,500,000 (4)
-Salary Remaining : $2,750,000
Phillip Danault $5,000,000 (1)
-Salary Remaining : $2,500,000
Travis Sanheim $4,850,000 (5)
-Salary Remaining : $2,425,000
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $2,250,000
Artem Zub $4,000,000 (3)
-Salary Remaining : $2,000,000
Sergei Bobrovsky $4,000,000 (3)
-Salary Remaining : $2,000,000
Jaden Schwartz (Out of Payroll) $3,500,000 (4)
-Salary Remaining : $1,750,000
Ryan Lindgren $3,250,000 (5)
-Salary Remaining : $1,625,000
Nico Sturm $2,000,000 (1)
-Salary Remaining : $1,000,000
Keegan Kolesar $1,500,000 (1)
-Salary Remaining : $750,000
Erik Gustafsson $1,312,500 (1)
-Salary Remaining : $656,250
Kaapo Kahkonen $1,000,000 (4)
-Salary Remaining : $500,000
Radim Simek (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $500,000
Pius Suter $1,000,000 (4)
-Salary Remaining : $500,000
Zach Bogosian $950,000 (2)
-Salary Remaining : $475,000
Michael Pezzetta $935,850 (2)
-Salary Remaining : $467,925
Total Pro Players22
Salary Commitment
Year 2023 : $86,273,350
Year 2024 : $73,210,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000
Salary Average Commitment
Year 2023 : $47,698,350
Year 2024 : $43,885,850
Year 2025 : $42,000,000
Year 2026 : $34,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,273,350
Year 2024 : $75,460,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000

Farm Players Salaries

Michael Del Zotto $99,500 (2)
Salary Remaining : $49,750
John Beecher (Out of Payroll) $97,500 (2)
Salary Remaining : $48,750
Jesse Puljujarvi $96,000 (1)
Salary Remaining : $48,000
Chris Wideman $95,000 (2)
Salary Remaining : $47,500
Jacob Larsson $95,000 (2)
Salary Remaining : $47,500
Noah Gregor $93,585 (2)
Salary Remaining : $46,793
Keith Kinkaid $90,000 (1)
Salary Remaining : $45,000
Daniil Gushchin $87,500 (3)
Salary Remaining : $43,750
Tanner Dickinson $82,500 (1)
Salary Remaining : $41,250
Lukas Svejkovsky $82,500 (3)
Salary Remaining : $41,250
Michael Houser $80,000 (2)
Salary Remaining : $40,000
Connor Carrick $80,000 (1)
Salary Remaining : $40,000
William Dufour $77,500 (3)
Salary Remaining : $38,750
David Hrenak $75,000 (1)
Salary Remaining : $37,500
Kevin Mandolese $72,500 (1)
Salary Remaining : $36,250
Ben Meyers $62,500 (1)
Salary Remaining : $31,250
Total Farm Players16
Salary Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,915 - 98.29%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 996 - 99.57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,910 - 99.50%
Average Income per Game$1,244,013
Year to Date Revenue$3,732,040

Expense

Pro Players Total Salaries$82,410,000
Farm Players Total Salaries$1,238,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,005,850
Projected Bank Account$8,005,850

Pro Players Salaries

Travis Konecny $8,750,000 (5)
-Salary Remaining : $4,375,000
Jared Spurgeon $7,250,000 (3)
-Salary Remaining : $3,625,000
Roope Hintz $7,000,000 (3)
-Salary Remaining : $3,500,000
Ryan Strome $6,750,000 (3)
-Salary Remaining : $3,375,000
Brandon Saad $6,500,000 (2)
-Salary Remaining : $3,250,000
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $3,250,000
Esa Lindell $5,500,000 (3)
-Salary Remaining : $2,750,000
Trevor Moore $4,500,000 (3)
-Salary Remaining : $2,250,000
Boone Jenner $4,000,000 (3)
-Salary Remaining : $2,000,000
Adin Hill $4,000,000 (2)
-Salary Remaining : $2,000,000
Scott Mayfield $3,750,000 (3)
-Salary Remaining : $1,875,000
Ryan Hartman $3,500,000 (2)
-Salary Remaining : $1,750,000
Colin Miller $2,512,500 (1)
-Salary Remaining : $1,256,250
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $1,000,000
Ryan Suter $2,000,000 (1)
-Salary Remaining : $1,000,000
NYI Cap Hit $1,750,000 (1)
-Salary Remaining : $875,000
Tyler Motte $1,750,000 (1)
-Salary Remaining : $875,000
James Reimer $1,500,000 (1)
-Salary Remaining : $750,000
Tyson Jost $1,172,500 (1)
-Salary Remaining : $586,250
Zack MacEwen $1,100,000 (1)
-Salary Remaining : $550,000
Filip Roos $625,000 (1)
-Salary Remaining : $312,500
Total Pro Players21
Salary Commitment
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $42,810,000
Year 2024 : $31,750,000
Year 2025 : $21,750,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000

Farm Players Salaries

Carter Rowney $99,500 (1)
Salary Remaining : $49,750
Reese Johnson $96,000 (1)
Salary Remaining : $48,000
Victor Brattstrom $95,000 (1)
Salary Remaining : $47,500
Egor Afanasyev $92,500 (2)
Salary Remaining : $46,250
Justin Sourdif $87,500 (2)
Salary Remaining : $43,750
Logan Hutsko $87,500 (1)
Salary Remaining : $43,750
Tyler Madden $87,500 (1)
Salary Remaining : $43,750
Tanner Kero $85,000 (1)
Salary Remaining : $42,500
Marcus Bjork $80,000 (1)
Salary Remaining : $40,000
Leon Gawanke $77,500 (1)
Salary Remaining : $38,750
Cole Fonstad $77,500 (2)
Salary Remaining : $38,750
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $37,500
Cam Dineen $72,500 (2)
Salary Remaining : $36,250
Patrick Khodorenko $62,500 (1)
Salary Remaining : $31,250
Brady Lyle $62,500 (1)
Salary Remaining : $31,250
Total Farm Players15
Salary Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5,959 - 99.32%
Level 2: 5000 - $58 - 4,978 - 99.57%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,138,053
Year to Date Revenue$3,414,160

Expense

Pro Players Total Salaries$84,394,425
Farm Players Total Salaries$1,880,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,095,742
Projected Bank Account$25,095,742

Pro Players Salaries

Auston Matthews $11,500,000 (1)
-Salary Remaining : $5,750,000
Jack Eichel $10,000,000 (6)
-Salary Remaining : $5,000,000
Jason Robertson $9,750,000 (5)
-Salary Remaining : $4,875,000
Quinn Hughes $9,000,000 (4)
-Salary Remaining : $4,500,000
Andrei Svechnikov $8,500,000 (4)
-Salary Remaining : $4,250,000
Troy Terry $6,500,000 (3)
-Salary Remaining : $3,250,000
Darcy Kuemper $4,500,000 (2)
-Salary Remaining : $2,250,000
Martin Necas $4,355,000 (1)
-Salary Remaining : $2,177,500
Martin Fehervary $3,350,000 (1)
-Salary Remaining : $1,675,000
Jonas Siegenthaler $3,010,000 (2)
-Salary Remaining : $1,505,000
Ryan Donato $2,000,000 (3)
-Salary Remaining : $1,000,000
Brett Howden $1,500,000 (1)
-Salary Remaining : $750,000
Nick Jensen $1,500,000 (1)
-Salary Remaining : $750,000
Daniel Sprong $1,450,000 (1)
-Salary Remaining : $725,000
Morgan Barron $1,316,875 (2)
-Salary Remaining : $658,438
Marco Scandella $1,000,000 (2)
-Salary Remaining : $500,000
Jon Merrill $995,000 (2)
-Salary Remaining : $497,500
K'Andre Miller $975,000 (1)
-Salary Remaining : $487,500
Kirill Marchenko $925,000 (2)
-Salary Remaining : $462,500
Max Comtois $767,550 (2)
-Salary Remaining : $383,775
Calvin Pickard $750,000 (2)
-Salary Remaining : $375,000
Michael Hutchinson $750,000 (2)
-Salary Remaining : $375,000
Total Pro Players22
Salary Commitment
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000
Salary Average Commitment
Year 2023 : $66,444,425
Year 2024 : $44,764,425
Year 2025 : $35,250,000
Year 2026 : $28,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000

Farm Players Salaries

Colin White $99,000 (2)
Salary Remaining : $49,500
A.J. Greer $99,000 (2)
Salary Remaining : $49,500
Quinton Byfield $97,500 (2)
Salary Remaining : $48,750
Nolan Foote $97,500 (2)
Salary Remaining : $48,750
Jamie Drysdale $97,500 (1)
Salary Remaining : $48,750
Dominik Bokk $97,500 (1)
Salary Remaining : $48,750
Grigori Denisenko $97,500 (1)
Salary Remaining : $48,750
Fredrik Olofsson $95,000 (1)
Salary Remaining : $47,500
Eetu Tuulola $95,000 (1)
Salary Remaining : $47,500
Tyler Benson $95,000 (1)
Salary Remaining : $47,500
Dennis Cholowski $95,000 (1)
Salary Remaining : $47,500
Paul Byron $90,000 (1)
Salary Remaining : $45,000
Zac Jones $87,500 (1)
Salary Remaining : $43,750
Pavel Dorofeyev $87,500 (2)
Salary Remaining : $43,750
Donovan Sebrango $87,500 (2)
Salary Remaining : $43,750
Kim Nousiainen $82,500 (2)
Salary Remaining : $41,250
Michael Callahan $77,500 (1)
Salary Remaining : $38,750
Matt Kessel $77,500 (1)
Salary Remaining : $38,750
Jakub Lauko $77,500 (2)
Salary Remaining : $38,750
Cory Schneider $75,000 (2)
Salary Remaining : $37,500
Gabriel Carlsson $72,500 (2)
Salary Remaining : $36,250
Total Farm Players21
Salary Commitment
Year 2023 : $1,880,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,595,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,785,000
Farm Players Total Salaries$2,321,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,481,515
Projected Bank Account$17,481,515

Pro Players Salaries

OTT Cap Hit $8,550,000 (2)
-Salary Remaining : $4,275,000
Vince Dunn $8,000,000 (5)
-Salary Remaining : $4,000,000
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $3,250,000
Conor Garland $5,500,000 (4)
-Salary Remaining : $2,750,000
Mikael Granlund $5,300,000 (4)
-Salary Remaining : $2,650,000
Marcus Pettersson $4,750,000 (3)
-Salary Remaining : $2,375,000
Dustin Brown $4,000,000 (2)
-Salary Remaining : $2,000,000
Brett Kulak $3,250,000 (3)
-Salary Remaining : $1,625,000
Sebastian Aho $3,250,000 (4)
-Salary Remaining : $1,625,000
Marcus Johansson $3,125,000 (2)
-Salary Remaining : $1,562,500
Jason Zucker $3,000,000 (3)
-Salary Remaining : $1,500,000
Sean Walker $3,000,000 (5)
-Salary Remaining : $1,500,000
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $1,375,000
Erik Haula $2,700,000 (1)
-Salary Remaining : $1,350,000
Mackenzie Blackwood $2,612,500 (1)
-Salary Remaining : $1,306,250
Kevin Lankinen $2,500,000 (2)
-Salary Remaining : $1,250,000
Pavel Zacha $2,100,000 (1)
-Salary Remaining : $1,050,000
Joel Farabee $2,087,500 (3)
-Salary Remaining : $1,043,750
Joe Veleno $975,000 (1)
-Salary Remaining : $487,500
Klim Kostin $975,000 (1)
-Salary Remaining : $487,500
Anton Lundell $975,000 (2)
-Salary Remaining : $487,500
Mackenzie Entwistle $960,000 (2)
-Salary Remaining : $480,000
Dylan Samberg $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players23
Salary Commitment
Year 2023 : $77,785,000
Year 2024 : $60,647,500
Year 2025 : $45,887,500
Year 2026 : $26,300,000
Salary Average Commitment
Year 2023 : $37,172,500
Year 2024 : $34,297,500
Year 2025 : $25,087,500
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $77,785,000
Year 2024 : $64,747,500
Year 2025 : $44,637,500
Year 2026 : $25,050,000

Farm Players Salaries

Louis Domingue $99,500 (2)
Salary Remaining : $49,750
Jon Gillies $99,500 (2)
Salary Remaining : $49,750
Jacob Bernard-Docker $97,500 (2)
Salary Remaining : $48,750
Dylan Holloway $97,500 (2)
Salary Remaining : $48,750
Oliver Wahlstrom $97,500 (1)
Salary Remaining : $48,750
Bode Wilde $92,500 (1)
Salary Remaining : $46,250
Roby Jarventie $92,500 (2)
Salary Remaining : $46,250
Samu Tuomaala $92,500 (1)
Salary Remaining : $46,250
Samuel Helenius $92,500 (2)
Salary Remaining : $46,250
Benoit Olivier-Groulx $92,500 (1)
Salary Remaining : $46,250
Jett Woo $92,500 (1)
Salary Remaining : $46,250
Serron Noel $92,500 (1)
Salary Remaining : $46,250
Ian Mitchell $90,000 (2)
Salary Remaining : $45,000
Layton Ahac $87,500 (2)
Salary Remaining : $43,750
John Farinacci $87,500 (2)
Salary Remaining : $43,750
Anttoni Honka $87,500 (2)
Salary Remaining : $43,750
Dylan Garand $82,500 (2)
Salary Remaining : $41,250
Viktor Lodin $82,500 (1)
Salary Remaining : $41,250
Henri Nikkanen $82,500 (2)
Salary Remaining : $41,250
Lauri Pajuniemi $77,500 (1)
Salary Remaining : $38,750
Martin Kaut $77,500 (1)
Salary Remaining : $38,750
Joel Teasdale $75,000 (2)
Salary Remaining : $37,500
Jeremy Davies $72,500 (1)
Salary Remaining : $36,250
Robin Salo $72,500 (1)
Salary Remaining : $36,250
Riley Sutter $70,000 (2)
Salary Remaining : $35,000
Tyce Thompson $70,000 (1)
Salary Remaining : $35,000
Valtteri Puustinen $67,500 (1)
Salary Remaining : $33,750
Total Farm Players27
Salary Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,250,000
Year to Date Revenue$3,750,000

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$1,695,840
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,051,488
Projected Bank Account$24,051,488

Pro Players Salaries

Jack Hughes $9,750,000 (4)
-Salary Remaining : $4,875,000
Anze Kopitar $8,100,000 (4)
-Salary Remaining : $4,050,000
Anders Lee $6,500,000 (2)
-Salary Remaining : $3,250,000
Kris Letang $6,400,000 (3)
-Salary Remaining : $3,200,000
Sidney Crosby $6,000,000 (4)
-Salary Remaining : $3,000,000
Alex Ovechkin $6,000,000 (1)
-Salary Remaining : $3,000,000
Samuel Girard $6,000,000 (2)
-Salary Remaining : $3,000,000
Ilya Samsonov $5,750,000 (3)
-Salary Remaining : $2,875,000
Chris Tanev $4,250,000 (3)
-Salary Remaining : $2,125,000
Nikita Zadorov $4,000,000 (3)
-Salary Remaining : $2,000,000
Gustav Forsling $3,800,000 (2)
-Salary Remaining : $1,900,000
Adam Henrique $3,250,000 (2)
-Salary Remaining : $1,625,000
Jordan Eberle $3,000,000 (4)
-Salary Remaining : $1,500,000
David Kampf $2,150,000 (1)
-Salary Remaining : $1,075,000
Vladislav Namestnikov $1,500,000 (3)
-Salary Remaining : $750,000
Martin Jones $1,500,000 (1)
-Salary Remaining : $750,000
Nathan Bastian $1,200,000 (1)
-Salary Remaining : $600,000
Erik Johnson $1,000,000 (2)
-Salary Remaining : $500,000
Tim Stutzle $975,000 (1)
-Salary Remaining : $487,500
Matt Boldy $975,000 (1)
-Salary Remaining : $487,500
Dakota Joshua $950,000 (1)
-Salary Remaining : $475,000
Total Pro Players21
Salary Commitment
Year 2023 : $83,050,000
Year 2024 : $74,300,000
Year 2025 : $53,750,000
Year 2026 : $31,850,000
Salary Average Commitment
Year 2023 : $68,800,000
Year 2024 : $56,250,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000
Salary Cap with 1 Way Contract
Year 2023 : $83,050,000
Year 2024 : $69,300,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000

Farm Players Salaries

Cole Sillinger $97,500 (2)
Salary Remaining : $48,750
Tyson Foerster $97,500 (1)
Salary Remaining : $48,750
J.J. Peterka $97,500 (2)
Salary Remaining : $48,750
Martin Frk $95,000 (1)
Salary Remaining : $47,500
Waltteri Merela $95,000 (2)
Salary Remaining : $47,500
Cam Atkinson $95,000 (2)
Salary Remaining : $47,500
Joel Armia $95,000 (1)
Salary Remaining : $47,500
Nick Seeler $95,000 (1)
Salary Remaining : $47,500
Emil Andrae $92,500 (3)
Salary Remaining : $46,250
Nikita Okhotyuk $92,500 (1)
Salary Remaining : $46,250
Josh Doan $92,500 (3)
Salary Remaining : $46,250
Vladislav Firstov $92,500 (2)
Salary Remaining : $46,250
Kevin Connauton $90,000 (1)
Salary Remaining : $45,000
Matt Luff $72,500 (2)
Salary Remaining : $36,250
Max Jones $68,340 (1)
Salary Remaining : $34,170
Santtu Kinnunen $67,500 (1)
Salary Remaining : $33,750
Ben McCartney $67,500 (1)
Salary Remaining : $33,750
Dustin Wolf $67,500 (1)
Salary Remaining : $33,750
Lukas Sedlak $62,500 (1)
Salary Remaining : $31,250
Taylor Gauthier $62,500 (2)
Salary Remaining : $31,250
Total Farm Players20
Salary Commitment
Year 2023 : $1,695,840
Year 2024 : $797,500
Year 2025 : $185,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,678,340
Year 2024 : $780,000
Year 2025 : $167,500
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,422,500
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,972,831
Projected Bank Account$34,972,831

Pro Players Salaries

Leon Draisaitl $12,500,000 (5)
-Salary Remaining : $6,250,000
Artemi Panarin $10,500,000 (5)
-Salary Remaining : $5,250,000
Seth Jones $9,250,000 (3)
-Salary Remaining : $4,625,000
Jonathan Marchessault $6,750,000 (2)
-Salary Remaining : $3,375,000
Brett Pesce $6,000,000 (4)
-Salary Remaining : $3,000,000
Cam Fowler $5,900,000 (1)
-Salary Remaining : $2,950,000
Gabriel Vilardi $3,852,500 (1)
-Salary Remaining : $1,926,250
Pavel Francouz $2,200,000 (1)
-Salary Remaining : $1,100,000
Cody Glass $2,177,500 (1)
-Salary Remaining : $1,088,750
Sean Kuraly $2,100,000 (2)
-Salary Remaining : $1,050,000
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $750,000
Carson Soucy $1,400,000 (4)
-Salary Remaining : $700,000
Brendan Lemieux $1,300,000 (1)
-Salary Remaining : $650,000
Sam Steel $1,172,500 (1)
-Salary Remaining : $586,250
Craig Anderson $1,000,000 (1)
-Salary Remaining : $500,000
Petr Mrazek $1,000,000 (3)
-Salary Remaining : $500,000
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $500,000
Boris Katchouk $990,000 (2)
-Salary Remaining : $495,000
Conor Timmins $990,000 (1)
-Salary Remaining : $495,000
Josh Norris $990,000 (1)
-Salary Remaining : $495,000
Alexander Alexeyev $975,000 (1)
-Salary Remaining : $487,500
David Rittich $950,000 (1)
-Salary Remaining : $475,000
J.J. Moser $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players23
Salary Commitment
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $33,772,500
Year 2024 : $14,740,000
Year 2025 : $11,650,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000

Farm Players Salaries

Thomas Harley $97,500 (2)
Salary Remaining : $48,750
Ryan Johnson $97,500 (2)
Salary Remaining : $48,750
Jacob Perreault $97,500 (3)
Salary Remaining : $48,750
Ty Dellandrea $97,500 (1)
Salary Remaining : $48,750
Isak Rosen $97,500 (3)
Salary Remaining : $48,750
Joey Daccord $95,000 (2)
Salary Remaining : $47,500
Parker Wotherspoon $95,000 (2)
Salary Remaining : $47,500
Jayden Struble $92,500 (3)
Salary Remaining : $46,250
Gabriel Fortier $92,500 (1)
Salary Remaining : $46,250
Colton Sceviour $90,000 (1)
Salary Remaining : $45,000
Kyle Clifford $90,000 (1)
Salary Remaining : $45,000
Andrej Sustr $90,000 (1)
Salary Remaining : $45,000
Anton Blidh $90,000 (1)
Salary Remaining : $45,000
Ryan Dzingel $90,000 (1)
Salary Remaining : $45,000
Stanislav Svozil $87,500 (3)
Salary Remaining : $43,750
Matt Stienburg $87,500 (2)
Salary Remaining : $43,750
Jakub Skarek $87,500 (2)
Salary Remaining : $43,750
Patrick Guay $77,500 (3)
Salary Remaining : $38,750
Matthew Highmore $75,000 (2)
Salary Remaining : $37,500
Michael Dipietro $75,000 (2)
Salary Remaining : $37,500
Alex Formenton $70,000 (2)
Salary Remaining : $35,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,462,500
Farm Players Total Salaries$2,304,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,908,593
Projected Bank Account$14,908,593

Pro Players Salaries

SJ Cap Hit $16,062,500 (4)
-Salary Remaining : $8,031,250
Aaron Ekblad $8,000,000 (5)
-Salary Remaining : $4,000,000
Tony DeAngelo $6,500,000 (1)
-Salary Remaining : $3,250,000
Philipp Grubauer $5,500,000 (1)
-Salary Remaining : $2,750,000
Andrew Copp $5,500,000 (4)
-Salary Remaining : $2,750,000
Olli Maatta $4,000,000 (4)
-Salary Remaining : $2,000,000
Eetu Luostarinen $4,000,000 (5)
-Salary Remaining : $2,000,000
Oliver Kylington $4,000,000 (3)
-Salary Remaining : $2,000,000
Michael Bunting $4,000,000 (6)
-Salary Remaining : $2,000,000
Shayne Gostisbehere $3,100,000 (4)
-Salary Remaining : $1,550,000
Sammy Blais $3,000,000 (4)
-Salary Remaining : $1,500,000
Pierre Engvall $2,200,000 (4)
-Salary Remaining : $1,100,000
Colin Blackwell $1,500,000 (2)
-Salary Remaining : $750,000
Taylor Raddysh $1,200,000 (1)
-Salary Remaining : $600,000
Karel Vejmelka $1,125,000 (3)
-Salary Remaining : $562,500
Alex Lyon $1,000,000 (4)
-Salary Remaining : $500,000
Anthony Richard $1,000,000 (4)
-Salary Remaining : $500,000
Kiefer Sherwood $1,000,000 (4)
-Salary Remaining : $500,000
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $500,000
Jaycob Megna $1,000,000 (4)
-Salary Remaining : $500,000
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $500,000
Mark Jankowski $950,000 (1)
-Salary Remaining : $475,000
Adam Ruzicka $825,000 (1)
-Salary Remaining : $412,500
Total Pro Players23
Salary Commitment
Year 2023 : $77,462,500
Year 2024 : $56,000,000
Year 2025 : $48,500,000
Year 2026 : $40,200,000
Salary Average Commitment
Year 2023 : $34,575,000
Year 2024 : $19,800,000
Year 2025 : $18,300,000
Year 2026 : $14,300,000
Salary Cap with 1 Way Contract
Year 2023 : $77,462,500
Year 2024 : $61,487,500
Year 2025 : $59,987,500
Year 2026 : $54,862,500

Farm Players Salaries

Gavin Bayreuther $99,500 (2)
Salary Remaining : $49,750
Lucas Carlsson $99,500 (2)
Salary Remaining : $49,750
Noah Juulsen $99,500 (2)
Salary Remaining : $49,750
Logan Stanley $99,000 (2)
Salary Remaining : $49,500
Kevin Korchinski $97,500 (3)
Salary Remaining : $48,750
Maxime Lajoie $95,000 (2)
Salary Remaining : $47,500
Aaron Dell $94,500 (2)
Salary Remaining : $47,250
Josh Leivo $94,500 (2)
Salary Remaining : $47,250
Brett Leason $93,000 (2)
Salary Remaining : $46,500
Pyotr Kochetkov $92,500 (1)
Salary Remaining : $46,250
Christian Kyrou $92,500 (3)
Salary Remaining : $46,250
Dmitri Kuzmin $87,500 (3)
Salary Remaining : $43,750
Blake McLaughlin $87,500 (1)
Salary Remaining : $43,750
Curtis Douglas $82,500 (1)
Salary Remaining : $41,250
Tanner Laczynski $80,000 (1)
Salary Remaining : $40,000
Kole Lind $80,000 (1)
Salary Remaining : $40,000
Alex Limoges $77,500 (1)
Salary Remaining : $38,750
John Leonard $75,000 (2)
Salary Remaining : $37,500
Ivan Prosvetov $75,000 (1)
Salary Remaining : $37,500
Adam Edstrom $72,500 (2)
Salary Remaining : $36,250
Markus Niemelainen $72,500 (1)
Salary Remaining : $36,250
Jasper Weatherby $70,000 (1)
Salary Remaining : $35,000
Tobias Bjornfot $70,000 (2)
Salary Remaining : $35,000
Josiah Slavin $67,500 (1)
Salary Remaining : $33,750
Fraser Minten $62,500 (1)
Salary Remaining : $31,250
Cole McWard $62,500 (2)
Salary Remaining : $31,250
Yaniv Perets $62,500 (1)
Salary Remaining : $31,250
Jaxson Stauber $62,500 (1)
Salary Remaining : $31,250
Total Farm Players28
Salary Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$81,925,000
Farm Players Total Salaries$827,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,017,783
Projected Bank Account$28,017,783

Pro Players Salaries

Mark Scheifele $9,500,000 (4)
-Salary Remaining : $4,750,000
Logan Couture $9,000,000 (1)
-Salary Remaining : $4,500,000
Matt Duchene $8,000,000 (5)
-Salary Remaining : $4,000,000
Claude Giroux $7,000,000 (3)
-Salary Remaining : $3,500,000
Mattias Ekholm $6,100,000 (2)
-Salary Remaining : $3,050,000
Vladislav Gavrikov $4,500,000 (3)
-Salary Remaining : $2,250,000
Linus Ullmark $4,000,000 (1)
-Salary Remaining : $2,000,000
Patrice Bergeron $4,000,000 (2)
-Salary Remaining : $2,000,000
Brayden McNabb $4,000,000 (4)
-Salary Remaining : $2,000,000
Jeff Petry $3,875,000 (2)
-Salary Remaining : $1,937,500
Matthew Tkachuk $3,375,000 (1)
-Salary Remaining : $1,687,500
Jake Guentzel $3,250,000 (5)
-Salary Remaining : $1,625,000
Brandon Tanev $2,750,000 (1)
-Salary Remaining : $1,375,000
Marcus Foligno $2,500,000 (2)
-Salary Remaining : $1,250,000
Derek Forbort $2,250,000 (3)
-Salary Remaining : $1,125,000
Radek Faksa $2,000,000 (2)
-Salary Remaining : $1,000,000
Justin Holl $1,875,000 (2)
-Salary Remaining : $937,500
Logan O'Connor $1,750,000 (3)
-Salary Remaining : $875,000
Marc-Andre Fleury $1,200,000 (4)
-Salary Remaining : $600,000
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Remaining : $500,000
Total Pro Players20
Salary Commitment
Year 2023 : $81,925,000
Year 2024 : $67,800,000
Year 2025 : $46,450,000
Year 2026 : $30,700,000
Salary Average Commitment
Year 2023 : $37,616,667
Year 2024 : $31,491,667
Year 2025 : $14,450,000
Year 2026 : $5,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,925,000
Year 2024 : $62,800,000
Year 2025 : $41,450,000
Year 2026 : $25,950,000

Farm Players Salaries

Brian Elliott $95,000 (1)
Salary Remaining : $47,500
Anton Khudobin $95,000 (1)
Salary Remaining : $47,500
Dylan Coghlan $95,000 (2)
Salary Remaining : $47,500
Alex Vlasic $92,500 (2)
Salary Remaining : $46,250
Malcolm Subban $90,000 (1)
Salary Remaining : $45,000
Tyler Bozak $90,000 (1)
Salary Remaining : $45,000
Jay Beagle $90,000 (1)
Salary Remaining : $45,000
Dean Kukan $90,000 (1)
Salary Remaining : $45,000
Kris Russell $90,000 (1)
Salary Remaining : $45,000
Total Farm Players9
Salary Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,031,000
Year to Date Revenue$2,062,000

Expense

Pro Players Total Salaries$84,575,000
Farm Players Total Salaries$1,289,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,885,786
Projected Bank Account$15,885,786

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
-Salary Remaining : $4,875,000
Adam Fox $8,000,000 (5)
-Salary Remaining : $4,000,000
Neal Pionk $7,000,000 (3)
-Salary Remaining : $3,500,000
Nikolaj Ehlers $7,000,000 (2)
-Salary Remaining : $3,500,000
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $3,375,000
Darnell Nurse $6,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Johansen $5,900,000 (2)
-Salary Remaining : $2,950,000
Jeff Carter $5,500,000 (1)
-Salary Remaining : $2,750,000
Jamie Benn $4,750,000 (2)
-Salary Remaining : $2,375,000
Mason Marchment $4,750,000 (3)
-Salary Remaining : $2,375,000
Joonas Korpisalo $4,750,000 (4)
-Salary Remaining : $2,375,000
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $1,925,000
Semyon Varlamov $2,000,000 (3)
-Salary Remaining : $1,000,000
Mark Giordano $2,000,000 (2)
-Salary Remaining : $1,000,000
Evan Rodrigues $1,400,000 (2)
-Salary Remaining : $700,000
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $600,000
Nick Foligno $1,000,000 (1)
-Salary Remaining : $500,000
Marc-Edouard Vlasic $1,000,000 (1)
-Salary Remaining : $500,000
Jack Johnson $1,000,000 (2)
-Salary Remaining : $500,000
Cole Caufield $975,000 (1)
-Salary Remaining : $487,500
Total Pro Players20
Salary Commitment
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $51,675,000
Year 2024 : $36,900,000
Year 2025 : $21,750,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000

Farm Players Salaries

Wade Allison $99,000 (1)
Salary Remaining : $49,500
Spencer Martin $95,000 (2)
Salary Remaining : $47,500
Zack Kassian $95,000 (2)
Salary Remaining : $47,500
Anton Levtchi $95,000 (1)
Salary Remaining : $47,500
Greg McKegg $95,000 (1)
Salary Remaining : $47,500
Andrew Ladd $95,000 (1)
Salary Remaining : $47,500
Dylan Gambrell $92,500 (1)
Salary Remaining : $46,250
Zach Sawchenko $90,000 (1)
Salary Remaining : $45,000
Buddy Robinson $90,000 (1)
Salary Remaining : $45,000
Hudson Elynuik $87,500 (1)
Salary Remaining : $43,750
Dennis Gilbert $77,500 (2)
Salary Remaining : $38,750
Dylan Wells $75,000 (2)
Salary Remaining : $37,500
David Tendeck $72,500 (1)
Salary Remaining : $36,250
Spencer Stastney $67,500 (2)
Salary Remaining : $33,750
Bryce Kindopp $62,500 (1)
Salary Remaining : $31,250
Total Farm Players15
Salary Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,948 - 99.13%
Level 2: 5000 - $60 - 4,957 - 99.14%
Level 3: 2000 - $35 - 1,990 - 99.51%
Level 4: 4000 - $20 - 3,991 - 99.78%
Luxury : 1000 - $200 - 998 - 99.80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,884 - 99.36%
Average Income per Game$1,241,279
Year to Date Revenue$4,965,115

Expense

Pro Players Total Salaries$77,405,000
Farm Players Total Salaries$1,952,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,630,394
Projected Bank Account$35,630,394

Pro Players Salaries

Kirill Kaprizov $10,500,000 (5)
-Salary Remaining : $5,250,000
Ilya Sorokin $8,800,000 (5)
-Salary Remaining : $4,400,000
Sebastian Aho $8,750,000 (1)
-Salary Remaining : $4,375,000
Zach Werenski (Out of Payroll) $6,750,000 (1)
-Salary Remaining : $3,375,000
Elias Lindholm $6,500,000 (3)
-Salary Remaining : $3,250,000
Mathew Barzal $6,500,000 (6)
-Salary Remaining : $3,250,000
Mackenzie Weegar $6,000,000 (4)
-Salary Remaining : $3,000,000
Rasmus Andersson $5,500,000 (4)
-Salary Remaining : $2,750,000
Connor Murphy $3,500,000 (1)
-Salary Remaining : $1,750,000
David Krejci $3,500,000 (1)
-Salary Remaining : $1,750,000
Jesper Bratt $3,250,000 (1)
-Salary Remaining : $1,625,000
Filip Chytil $2,000,000 (1)
-Salary Remaining : $1,000,000
TB Cap Hit $1,725,000 (1)
-Salary Remaining : $862,500
John Klingberg $1,500,000 (1)
-Salary Remaining : $750,000
Alex Wennberg $1,500,000 (3)
-Salary Remaining : $750,000
Cam Talbot $1,000,000 (2)
-Salary Remaining : $500,000
Zach Parise $1,000,000 (1)
-Salary Remaining : $500,000
Gustav Nyquist $1,000,000 (3)
-Salary Remaining : $500,000
Jason Dickinson $1,000,000 (4)
-Salary Remaining : $500,000
Michael Stone $995,000 (1)
-Salary Remaining : $497,500
Bowen Byram $975,000 (1)
-Salary Remaining : $487,500
Alex Newhook $975,000 (1)
-Salary Remaining : $487,500
Morgan Geekie $935,000 (2)
-Salary Remaining : $467,500
Total Pro Players23
Salary Commitment
Year 2023 : $84,155,000
Year 2024 : $50,735,000
Year 2025 : $48,800,000
Year 2026 : $39,800,000
Salary Average Commitment
Year 2023 : $56,655,000
Year 2024 : $28,435,000
Year 2025 : $26,500,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $84,155,000
Year 2024 : $49,235,000
Year 2025 : $47,300,000
Year 2026 : $38,300,000

Farm Players Salaries

Lukas Reichel $97,500 (3)
Salary Remaining : $48,750
Brandt Clarke $97,500 (3)
Salary Remaining : $48,750
Connor Zary $97,500 (2)
Salary Remaining : $48,750
Riley Stillman $97,500 (2)
Salary Remaining : $48,750
Alex Stalock $95,000 (2)
Salary Remaining : $47,500
Adam Sykora $92,500 (3)
Salary Remaining : $46,250
Jonatan Berggren $92,500 (1)
Salary Remaining : $46,250
Nils Hoglander $92,500 (1)
Salary Remaining : $46,250
Alexander Kisakov $92,500 (3)
Salary Remaining : $46,250
Lukas Cormier $92,500 (3)
Salary Remaining : $46,250
David Goyette $92,500 (3)
Salary Remaining : $46,250
Nathan Walker $90,000 (2)
Salary Remaining : $45,000
Lukas Dostal $87,500 (1)
Salary Remaining : $43,750
Yegor Zamula $77,500 (2)
Salary Remaining : $38,750
Cayden Primeau $75,000 (2)
Salary Remaining : $37,500
Rory Kerins $72,500 (1)
Salary Remaining : $36,250
Cole Reinhardt $72,500 (1)
Salary Remaining : $36,250
Declan Chisholm $70,000 (1)
Salary Remaining : $35,000
John Ludvig $70,000 (1)
Salary Remaining : $35,000
Sam Malinski $70,000 (2)
Salary Remaining : $35,000
Remi Poirier $67,500 (2)
Salary Remaining : $33,750
Pierrick Dube $62,500 (2)
Salary Remaining : $31,250
Kyle MacLean $62,500 (1)
Salary Remaining : $31,250
Max Wanner $35,000 (3)
Salary Remaining : $17,500
Total Farm Players24
Salary Commitment
Year 2023 : $1,952,500
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,925,000
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 99.99%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$967,982
Year to Date Revenue$2,903,945

Expense

Pro Players Total Salaries$82,449,375
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,958,126
Projected Bank Account$11,958,126

Pro Players Salaries

Brayden Point $8,500,000 (6)
-Salary Remaining : $4,250,000
Nick Suzuki $8,000,000 (2)
-Salary Remaining : $4,000,000
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $4,000,000
Brady Tkachuk $7,000,000 (3)
-Salary Remaining : $3,500,000
Thatcher Demko $7,000,000 (4)
-Salary Remaining : $3,500,000
Andrew Mangiapane $6,000,000 (3)
-Salary Remaining : $3,000,000
Mats Zuccarello $5,000,000 (2)
-Salary Remaining : $2,500,000
Noah Dobson $4,326,875 (2)
-Salary Remaining : $2,163,438
Rickard Rakell $4,300,000 (1)
-Salary Remaining : $2,150,000
TOR Cap Hit $3,687,500 (1)
-Salary Remaining : $1,843,750
Barrett Hayton $3,010,000 (2)
-Salary Remaining : $1,505,000
Blake Coleman $2,500,000 (3)
-Salary Remaining : $1,250,000
Mathieu Joseph $2,500,000 (1)
-Salary Remaining : $1,250,000
Ryan McDonagh $2,500,000 (3)
-Salary Remaining : $1,250,000
Danton Heinen $2,000,000 (1)
-Salary Remaining : $1,000,000
Adam Larsson $2,000,000 (3)
-Salary Remaining : $1,000,000
Elvis Merzlikins $1,750,000 (3)
-Salary Remaining : $875,000
Justin Schultz $1,500,000 (2)
-Salary Remaining : $750,000
Matt Benning $1,000,000 (1)
-Salary Remaining : $500,000
Nicolas Deslauriers $975,000 (1)
-Salary Remaining : $487,500
Paul Cotter $900,000 (1)
-Salary Remaining : $450,000
Total Pro Players21
Salary Commitment
Year 2023 : $82,449,375
Year 2024 : $69,086,875
Year 2025 : $47,250,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $45,649,375
Year 2024 : $34,586,875
Year 2025 : $12,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $82,449,375
Year 2024 : $67,086,875
Year 2025 : $45,250,000
Year 2026 : $15,500,000

Farm Players Salaries

Casey Fitzgerald $99,000 (2)
Salary Remaining : $49,500
Collin Delia $97,500 (2)
Salary Remaining : $48,750
Christian Wolanin $97,500 (1)
Salary Remaining : $48,750
Michal Kempny $97,500 (1)
Salary Remaining : $48,750
Jake Neighbours $97,500 (3)
Salary Remaining : $48,750
Michael Eyssimont $97,500 (2)
Salary Remaining : $48,750
Brad Hunt $97,500 (2)
Salary Remaining : $48,750
Jesper Boqvist $93,500 (2)
Salary Remaining : $46,750
Ivan Morozov $92,500 (2)
Salary Remaining : $46,250
Jack Drury $92,500 (2)
Salary Remaining : $46,250
Luke Evangelista $92,500 (3)
Salary Remaining : $46,250
Ty Emberson $87,500 (1)
Salary Remaining : $43,750
Jordan Spence $82,500 (2)
Salary Remaining : $41,250
Matthew Phillips $77,500 (2)
Salary Remaining : $38,750
Walker Duehr $77,500 (1)
Salary Remaining : $38,750
Pontus Holmberg $72,500 (1)
Salary Remaining : $36,250
Arvid Holm $72,500 (1)
Salary Remaining : $36,250
Karel Plasek $72,500 (1)
Salary Remaining : $36,250
Drew Worrad $70,000 (1)
Salary Remaining : $35,000
Mac Hollowell $70,000 (2)
Salary Remaining : $35,000
Chase Pearson $70,000 (1)
Salary Remaining : $35,000
Felix Robert $62,500 (1)
Salary Remaining : $31,250
Total Farm Players22
Salary Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,773,750
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,011,169
Projected Bank Account$16,011,169

Pro Players Salaries

Mark Stone $13,500,000 (3)
-Salary Remaining : $6,750,000
VAN Cap Hit $8,875,000 (3)
-Salary Remaining : $4,437,500
Tyson Barrie $6,500,000 (3)
-Salary Remaining : $3,250,000
Nate Schmidt $6,250,000 (2)
-Salary Remaining : $3,125,000
Phil Kessel $6,000,000 (3)
-Salary Remaining : $3,000,000
Jakub Vrana $5,750,000 (2)
-Salary Remaining : $2,875,000
Owen Tippett $4,801,250 (3)
-Salary Remaining : $2,400,625
Jakub Voracek $3,500,000 (1)
-Salary Remaining : $1,750,000
Adam Boqvist $3,250,000 (5)
-Salary Remaining : $1,625,000
Ilya Mikheyev $3,000,000 (4)
-Salary Remaining : $1,500,000
Sonny Milano $1,500,000 (3)
-Salary Remaining : $750,000
Josh Mahura $1,172,500 (1)
-Salary Remaining : $586,250
Lias Andersson $1,000,000 (1)
-Salary Remaining : $500,000
Marco Rossi $975,000 (3)
-Salary Remaining : $487,500
Tommy Novak $900,000 (4)
-Salary Remaining : $450,000
Ryder Korczak $875,000 (2)
-Salary Remaining : $437,500
Jordan Harris $875,000 (2)
-Salary Remaining : $437,500
Bogdan Trineyev $825,000 (3)
-Salary Remaining : $412,500
Jake Christiansen $775,000 (1)
-Salary Remaining : $387,500
Jiri Patera $725,000 (1)
-Salary Remaining : $362,500
Arturs Silovs $725,000 (1)
-Salary Remaining : $362,500
Total Pro Players21
Salary Commitment
Year 2023 : $71,773,750
Year 2024 : $66,851,250
Year 2025 : $47,851,250
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $45,582,083
Year 2024 : $41,184,583
Year 2025 : $27,851,250
Year 2026 : $6,250,000
Salary Cap with 1 Way Contract
Year 2023 : $71,773,750
Year 2024 : $63,876,250
Year 2025 : $50,126,250
Year 2026 : $7,150,000

Farm Players Salaries

Yaroslav Askarov $97,500 (3)
Salary Remaining : $48,750
Oskar Olausson $97,500 (3)
Salary Remaining : $48,750
Alex Turcotte $97,500 (2)
Salary Remaining : $48,750
Jalen Chatfield $95,000 (1)
Salary Remaining : $47,500
Gage Goncalves $92,500 (2)
Salary Remaining : $46,250
Yegor Sokolov $92,500 (2)
Salary Remaining : $46,250
Vincent Iorio $92,500 (3)
Salary Remaining : $46,250
Danila Klimovich $92,500 (2)
Salary Remaining : $46,250
Olof Lindbom $92,500 (1)
Salary Remaining : $46,250
Brett Harrison $87,500 (3)
Salary Remaining : $43,750
Nathan Smith $87,500 (1)
Salary Remaining : $43,750
Ilya Nikolayev $87,500 (2)
Salary Remaining : $43,750
Gianni Fairbrother $87,500 (2)
Salary Remaining : $43,750
Aliaksei Protas $87,500 (2)
Salary Remaining : $43,750
Mason Millman $82,500 (1)
Salary Remaining : $41,250
Ethan Keppen $82,500 (1)
Salary Remaining : $41,250
Samuel Ersson $77,500 (1)
Salary Remaining : $38,750
Matt Villalta $75,000 (2)
Salary Remaining : $37,500
Michael Kesselring $75,000 (2)
Salary Remaining : $37,500
Ryan Merkley $70,000 (1)
Salary Remaining : $35,000
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $35,000
Vadim Zherenko $67,500 (2)
Salary Remaining : $33,750
Bennett MacArthur $62,500 (2)
Salary Remaining : $31,250
Tye Kartye $62,500 (2)
Salary Remaining : $31,250
Total Farm Players24
Salary Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,986 - 99.76%
Level 2: 5000 - $60 - 4,936 - 98.72%
Level 3: 2000 - $35 - 1,991 - 99.57%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 992 - 99.20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,905 - 99.47%
Average Income per Game$1,262,823
Year to Date Revenue$3,788,470

Expense

Pro Players Total Salaries$81,025,000
Farm Players Total Salaries$1,550,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,999,568
Projected Bank Account$31,999,568

Pro Players Salaries

John Tavares $9,750,000 (4)
-Salary Remaining : $4,875,000
Bo Horvat $8,500,000 (5)
-Salary Remaining : $4,250,000
Evgeny Kuznetsov $7,500,000 (5)
-Salary Remaining : $3,750,000
Andrei Vasilevskiy $7,500,000 (5)
-Salary Remaining : $3,750,000
Vladimir Tarasenko (Out of Payroll) $7,000,000 (3)
-Salary Remaining : $3,500,000
Pierre-Luc Dubois $6,500,000 (5)
-Salary Remaining : $3,250,000
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $3,250,000
Noah Hanifin $5,500,000 (3)
-Salary Remaining : $2,750,000
Josh Manson $3,800,000 (2)
-Salary Remaining : $1,900,000
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $1,750,000
David Perron $3,100,000 (4)
-Salary Remaining : $1,550,000
Viktor Arvidsson $3,050,000 (1)
-Salary Remaining : $1,525,000
Scott Laughton $2,500,000 (4)
-Salary Remaining : $1,250,000
Brady Skjei $2,375,000 (5)
-Salary Remaining : $1,187,500
Filip Hronek $2,250,000 (1)
-Salary Remaining : $1,125,000
Brock Nelson $2,000,000 (1)
-Salary Remaining : $1,000,000
Noel Acciari $1,750,000 (2)
-Salary Remaining : $875,000
T.J. Brodie $1,200,000 (3)
-Salary Remaining : $600,000
Marc Staal $1,000,000 (1)
-Salary Remaining : $500,000
Antti Raanta $1,000,000 (1)
-Salary Remaining : $500,000
Kurtis MacDermid $950,000 (1)
-Salary Remaining : $475,000
Devin Shore $800,000 (2)
-Salary Remaining : $400,000
Total Pro Players22
Salary Commitment
Year 2023 : $88,025,000
Year 2024 : $82,700,000
Year 2025 : $72,850,000
Year 2026 : $59,150,000
Salary Average Commitment
Year 2023 : $36,650,000
Year 2024 : $28,650,000
Year 2025 : $18,800,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $88,025,000
Year 2024 : $77,775,000
Year 2025 : $67,925,000
Year 2026 : $54,225,000

Farm Players Salaries

Fabian Lysell $97,500 (3)
Salary Remaining : $48,750
Kale Clague (Out of Payroll) $95,000 (2)
Salary Remaining : $47,500
Libor Hajek $95,000 (2)
Salary Remaining : $47,500
Logan Brown $95,000 (2)
Salary Remaining : $47,500
Sasha Chmelevski $93,000 (1)
Salary Remaining : $46,500
Jeff Malott $87,500 (1)
Salary Remaining : $43,750
Curtis Hall $82,500 (1)
Salary Remaining : $41,250
Jimmy Schuldt $80,000 (2)
Salary Remaining : $40,000
Jacob Leguerrier $77,500 (1)
Salary Remaining : $38,750
Parker Bell $77,500 (3)
Salary Remaining : $38,750
Blade Jenkins $77,500 (1)
Salary Remaining : $38,750
Jaydon Dureau $77,500 (1)
Salary Remaining : $38,750
Felix Sandstrom $75,000 (1)
Salary Remaining : $37,500
Louie Belpedio $75,000 (1)
Salary Remaining : $37,500
Josh Davies $72,500 (3)
Salary Remaining : $36,250
Samuel Asselin (Out of Payroll) $70,000 (2)
Salary Remaining : $35,000
Cole Koepke $70,000 (2)
Salary Remaining : $35,000
Cole Moberg $67,500 (2)
Salary Remaining : $33,750
Anton Malmstrom $62,500 (2)
Salary Remaining : $31,250
Max Ellis $62,500 (1)
Salary Remaining : $31,250
Bobby Trivigno $62,500 (1)
Salary Remaining : $31,250
Mack Guzda $62,500 (2)
Salary Remaining : $31,250
Total Farm Players22
Salary Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 6,000 - 100.00%
Level 2: 5000 - $51 - 5,000 - 100.00%
Level 3: 2000 - $26 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $170 - 995 - 99.53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,995 - 99.97%
Average Income per Game$1,038,207
Year to Date Revenue$3,114,620

Expense

Pro Players Total Salaries$83,290,000
Farm Players Total Salaries$1,101,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,280,690
Projected Bank Account$21,280,690

Pro Players Salaries

Victor Hedman $10,000,000 (5)
-Salary Remaining : $5,000,000
Ryan O'Reilly $9,750,000 (2)
-Salary Remaining : $4,875,000
Clayton Keller $8,750,000 (4)
-Salary Remaining : $4,375,000
Brayden Schenn $6,750,000 (3)
-Salary Remaining : $3,375,000
Carter Hart $5,750,000 (4)
-Salary Remaining : $2,875,000
Sam Bennett $5,300,000 (5)
-Salary Remaining : $2,650,000
Damon Severson $5,250,000 (2)
-Salary Remaining : $2,625,000
Alexandre Carrier $4,500,000 (3)
-Salary Remaining : $2,250,000
Ryan Graves $4,500,000 (3)
-Salary Remaining : $2,250,000
Radko Gudas $4,000,000 (3)
-Salary Remaining : $2,000,000
Brendan Gallagher $4,000,000 (4)
-Salary Remaining : $2,000,000
WSH Cap Hit $2,700,000 (1)
-Salary Remaining : $1,350,000
Cody Ceci $2,000,000 (1)
-Salary Remaining : $1,000,000
Luke Glendening $1,500,000 (1)
-Salary Remaining : $750,000
Pheonix Copley $1,500,000 (4)
-Salary Remaining : $750,000
Casey Cizikas $1,200,000 (3)
-Salary Remaining : $600,000
Derek Ryan $1,000,000 (1)
-Salary Remaining : $500,000
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $500,000
Julien Gauthier $990,000 (2)
-Salary Remaining : $495,000
Philip Tomasino $975,000 (2)
-Salary Remaining : $487,500
Sam Carrick $950,000 (1)
-Salary Remaining : $475,000
Calen Addison $925,000 (1)
-Salary Remaining : $462,500
Total Pro Players22
Salary Commitment
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000
Salary Average Commitment
Year 2023 : $43,906,667
Year 2024 : $33,831,667
Year 2025 : $26,950,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000

Farm Players Salaries

Cale Fleury $96,000 (1)
Salary Remaining : $48,000
Jonas Johansson $95,000 (1)
Salary Remaining : $47,500
Kaedan Korczak $92,500 (2)
Salary Remaining : $46,250
Akil Thomas $92,500 (1)
Salary Remaining : $46,250
Victor Mete $90,000 (2)
Salary Remaining : $45,000
Keith Petruzzelli $87,500 (1)
Salary Remaining : $43,750
Jan Mysak $87,500 (2)
Salary Remaining : $43,750
Jan Jenik $87,500 (2)
Salary Remaining : $43,750
Joey Anderson $80,000 (2)
Salary Remaining : $40,000
Kieffer Bellows $77,500 (2)
Salary Remaining : $38,750
Rudolfs Balcers $72,500 (2)
Salary Remaining : $36,250
Jonathan Ang $72,500 (2)
Salary Remaining : $36,250
Shane Gersich $70,000 (1)
Salary Remaining : $35,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,034,421
Projected Bank Account$19,034,421

Pro Players Salaries

WPG Cap Hit $16,500,000 (4)
-Salary Remaining : $8,250,000
Sean Couturier $9,750,000 (3)
-Salary Remaining : $4,875,000
Oliver Ekman-Larsson $6,950,000 (2)
-Salary Remaining : $3,475,000
Torey Krug $6,500,000 (3)
-Salary Remaining : $3,250,000
Anthony Mantha $5,500,000 (1)
-Salary Remaining : $2,750,000
Evgenii Dadonov $2,750,000 (1)
-Salary Remaining : $1,375,000
Eric Comrie $2,250,000 (1)
-Salary Remaining : $1,125,000
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $1,000,000
Colton Sissons $2,000,000 (2)
-Salary Remaining : $1,000,000
Curtis Lazar $2,000,000 (3)
-Salary Remaining : $1,000,000
Rasmus Asplund $1,650,000 (1)
-Salary Remaining : $825,000
Jacob MacDonald $1,250,000 (2)
-Salary Remaining : $625,000
Darren Helm $1,200,000 (1)
-Salary Remaining : $600,000
Craig Smith $1,100,000 (1)
-Salary Remaining : $550,000
Chad Ruhwedel $1,100,000 (2)
-Salary Remaining : $550,000
Alex Goligoski $1,100,000 (1)
-Salary Remaining : $550,000
Chris Driedger $1,000,000 (1)
-Salary Remaining : $500,000
Troy Stecher $1,000,000 (3)
-Salary Remaining : $500,000
Calle Rosen $1,000,000 (2)
-Salary Remaining : $500,000
Nikita Zaitsev $1,000,000 (1)
-Salary Remaining : $500,000
Sam Gagner $1,000,000 (2)
-Salary Remaining : $500,000
Kyle Burroughs $1,000,000 (2)
-Salary Remaining : $500,000
Drake Caggiula $1,000,000 (1)
-Salary Remaining : $500,000
Ryan Murray $1,000,000 (3)
-Salary Remaining : $500,000
Phillip Di Giuseppe $950,000 (2)
-Salary Remaining : $475,000
Total Pro Players25
Salary Commitment
Year 2023 : $72,550,000
Year 2024 : $40,000,000
Year 2025 : $24,750,000
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $46,500,000
Year 2024 : $27,600,000
Year 2025 : $12,350,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $72,550,000
Year 2024 : $52,000,000
Year 2025 : $36,750,000
Year 2026 : $16,500,000

Farm Players Salaries

Ville Heinola $97,500 (1)
Salary Remaining : $48,750
Brad Richardson $95,000 (1)
Salary Remaining : $47,500
Aatu Raty $92,500 (3)
Salary Remaining : $46,250
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $46,250
Albin Grewe $87,500 (1)
Salary Remaining : $43,750
Maxim Cajkovic $87,500 (1)
Salary Remaining : $43,750
Trent Miner $67,500 (1)
Salary Remaining : $33,750
Aidan McDonough $67,500 (2)
Salary Remaining : $33,750
Declan McDonnell $67,500 (1)
Salary Remaining : $33,750
Clay Stevenson $62,500 (1)
Salary Remaining : $31,250
Jordan Frasca $62,500 (3)
Salary Remaining : $31,250
Max Sasson $62,500 (2)
Salary Remaining : $31,250
Ethen Frank $62,500 (1)
Salary Remaining : $31,250
Arsheep Bains $62,500 (1)
Salary Remaining : $31,250
Zach Metsa $62,500 (1)
Salary Remaining : $31,250
Total Farm Players15
Salary Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0