Arena Capacity - Ticket Price Attendance - % |
Arena Name | Xcel Energy Center |
Level 1: | 6000 - $120 - 4,476 - 74.60% |
Level 2: | 5000 - $75 - 3,787 - 75.74% |
Level 3: | 2000 - $50 - 1,372 - 68.58% |
Level 4: | 4000 - $30 - 2,974 - 74.34% |
Luxury : | 1000 - $205 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 13,608 - 75.60% |
Average Income per Game | $1,183,938 |
Year to Date Revenue | $3,551,815 |
Expense |
Pro Players Total Salaries | $81,910,625 |
Farm Players Total Salaries | $2,462,500 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $8,430,020 |
Projected Bank Account | $8,430,020 |
|
Pro Players Salaries |
Nikita Kucherov |
$12,000,000 (4) |
-Salary Remaining : |
$6,000,000 |
Nazem Kadri |
$8,250,000 (3) |
-Salary Remaining : |
$4,125,000 |
Valeri Nichushkin |
$7,500,000 (5) |
-Salary Remaining : |
$3,750,000 |
J.T. Miller |
$7,500,000 (3) |
-Salary Remaining : |
$3,750,000 |
Jakob Chychrun |
$7,250,000 (1) |
-Salary Remaining : |
$3,625,000 |
Tristan Jarry |
$7,000,000 (4) |
-Salary Remaining : |
$3,500,000 |
Kyle Connor |
$6,750,000 (2) |
-Salary Remaining : |
$3,375,000 |
John Marino |
$5,427,500 (3) |
-Salary Remaining : |
$2,713,750 |
Ryan Pulock |
$4,000,000 (1) |
-Salary Remaining : |
$2,000,000 |
Garnet Hathaway |
$2,100,000 (1) |
-Salary Remaining : |
$1,050,000 |
Sam Montembeault |
$1,693,125 (2) |
-Salary Remaining : |
$846,563 |
MIN CAP HIT |
$1,500,000 (1) |
-Salary Remaining : |
$750,000 |
Nic Dowd |
$1,500,000 (3) |
-Salary Remaining : |
$750,000 |
Bryan Rust |
$1,400,000 (4) |
-Salary Remaining : |
$700,000 |
Pierre-Olivier Joseph |
$1,172,500 (1) |
-Salary Remaining : |
$586,250 |
Nick Perbix |
$1,172,500 (1) |
-Salary Remaining : |
$586,250 |
Trevor van Riemsdyk |
$1,000,000 (3) |
-Salary Remaining : |
$500,000 |
Teddy Blueger |
$1,000,000 (4) |
-Salary Remaining : |
$500,000 |
Parker Kelly |
$960,000 (2) |
-Salary Remaining : |
$480,000 |
Axel Jonsson-Fjallby |
$960,000 (1) |
-Salary Remaining : |
$480,000 |
Denis Malgin |
$950,000 (1) |
-Salary Remaining : |
$475,000 |
Alexey Toropchenko |
$825,000 (1) |
-Salary Remaining : |
$412,500 |
Total Pro Players | 22 |
Salary Commitment |
Year 2023 : $81,910,625 |
Year 2024 : $61,980,625 |
Year 2025 : $52,577,500 |
Year 2026 : $28,900,000 |
Salary Average Commitment |
Year 2023 : $46,060,625 |
Year 2024 : $30,130,625 |
Year 2025 : $21,690,000 |
Year 2026 : $9,400,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $81,910,625 |
Year 2024 : $61,980,625 |
Year 2025 : $52,577,500 |
Year 2026 : $28,900,000 |
|
Farm Players Salaries |
Ryan Suzuki |
$97,500 (2) |
Salary Remaining : |
$48,750 |
Hendrix Lapierre |
$97,500 (3) |
Salary Remaining : |
$48,750 |
Jakob Pelletier |
$97,500 (2) |
Salary Remaining : |
$48,750 |
Jonathan Quick |
$95,000 (2) |
Salary Remaining : |
$47,500 |
Magnus Hellberg |
$95,000 (1) |
Salary Remaining : |
$47,500 |
Zack Hayes |
$95,000 (1) |
Salary Remaining : |
$47,500 |
Jack Ahcan |
$95,000 (1) |
Salary Remaining : |
$47,500 |
Darren Raddysh |
$95,000 (2) |
Salary Remaining : |
$47,500 |
Saku Maenalanen |
$95,000 (1) |
Salary Remaining : |
$47,500 |
Jesse Ylonen |
$92,500 (1) |
Salary Remaining : |
$46,250 |
Jamieson Rees |
$92,500 (2) |
Salary Remaining : |
$46,250 |
Nicholas Robertson |
$92,500 (2) |
Salary Remaining : |
$46,250 |
Leo Loof |
$87,500 (3) |
Salary Remaining : |
$43,750 |
Maxim Groshev |
$87,500 (3) |
Salary Remaining : |
$43,750 |
Lucas Edmonds |
$87,500 (2) |
Salary Remaining : |
$43,750 |
Zayde Wisdom |
$82,500 (1) |
Salary Remaining : |
$41,250 |
Ethan Del Mastro |
$82,500 (3) |
Salary Remaining : |
$41,250 |
Keean Washkurak |
$77,500 (1) |
Salary Remaining : |
$38,750 |
Trey Fix-Wolansky |
$77,500 (2) |
Salary Remaining : |
$38,750 |
Ole Bjorgvik-Holm |
$77,500 (1) |
Salary Remaining : |
$38,750 |
Isaiah Saville |
$77,500 (1) |
Salary Remaining : |
$38,750 |
Jacob Peterson |
$77,500 (1) |
Salary Remaining : |
$38,750 |
Arnaud Durandeau |
$75,000 (1) |
Salary Remaining : |
$37,500 |
Connor MacKey |
$75,000 (1) |
Salary Remaining : |
$37,500 |
Tim Berni |
$72,500 (2) |
Salary Remaining : |
$36,250 |
Olle Lycksell |
$72,500 (2) |
Salary Remaining : |
$36,250 |
Philippe Daoust |
$72,500 (2) |
Salary Remaining : |
$36,250 |
Nils Aman |
$72,500 (2) |
Salary Remaining : |
$36,250 |
Ryan Tverberg |
$67,500 (3) |
Salary Remaining : |
$33,750 |
Total Farm Players | 29 |
Salary Commitment |
Year 2023 : $2,462,500 |
Year 2024 : $1,447,500 |
Year 2025 : $422,500 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,462,500 |
Year 2024 : $1,447,500 |
Year 2025 : $422,500 |
Year 2026 : $0 |
|